| 樓價： |
$7,661,000.00 |
|
|
| 首期： |
$2,298,300.00 |
| |
| 貸款金額： |
$5,362,700.00 |
全期供款共： |
$8,603,323.39 |
| 每月供款額： |
$28,677.74 (4.125厘息計供300期) |
全期利息共： |
$3,240,623.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,830.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,128.78 |
$46,979.46 |
$36,673.44 |
$32,095.47 |
$24,662.75 |
$20,210.54 |
$17,248.56 |
| 1.500 |
$67,291.85 |
$48,152.49 |
$37,858.24 |
$33,288.59 |
$25,877.46 |
$21,447.39 |
$18,507.76 |
| 2.000 |
$68,467.92 |
$49,344.05 |
$39,067.11 |
$34,509.44 |
$27,129.01 |
$22,730.04 |
$19,821.58 |
| 2.500 |
$69,656.97 |
$50,554.12 |
$40,299.96 |
$35,757.90 |
$28,417.10 |
$24,057.97 |
$21,189.15 |
| 3.000 |
$70,858.96 |
$51,782.63 |
$41,556.69 |
$37,033.82 |
$29,741.41 |
$25,430.53 |
$22,609.36 |
| 3.500 |
$72,073.89 |
$53,029.52 |
$42,837.17 |
$38,337.01 |
$31,101.50 |
$26,846.94 |
$24,080.92 |
| 4.000 |
$73,301.71 |
$54,294.73 |
$44,141.25 |
$39,667.24 |
$32,496.91 |
$28,306.31 |
$25,602.35 |
| 4.125 |
$73,610.67 |
$54,613.88 |
$44,470.94 |
$40,004.00 |
$32,851.21 |
|
$25,990.31 |
| 4.500 |
$74,542.39 |
$55,578.17 |
$45,468.78 |
$41,024.30 |
$33,927.09 |
$29,807.63 |
$27,172.01 |
| 5.000 |
$75,795.91 |
$56,879.75 |
$46,819.57 |
$42,407.89 |
$35,391.45 |
$31,349.81 |
$28,788.13 |
| 5.500 |
$77,062.23 |
$58,199.39 |
$48,193.43 |
$43,817.73 |
$36,889.33 |
$32,931.67 |
$30,448.82 |
| 6.000 |
$78,341.30 |
$59,536.96 |
$49,590.14 |
$45,253.51 |
$38,420.05 |
$34,551.95 |
$32,152.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
