| 樓價： |
$7,660,000.00 |
|
|
| 首期： |
$2,298,000.00 |
| |
| 貸款金額： |
$5,362,000.00 |
全期供款共： |
$8,602,200.39 |
| 每月供款額： |
$28,674.00 (4.125厘息計供300期) |
全期利息共： |
$3,240,200.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,120.15 |
$46,973.33 |
$36,668.65 |
$32,091.28 |
$24,659.53 |
$20,207.90 |
$17,246.31 |
| 1.500 |
$67,283.07 |
$48,146.20 |
$37,853.30 |
$33,284.24 |
$25,874.08 |
$21,444.59 |
$18,505.35 |
| 2.000 |
$68,458.99 |
$49,337.61 |
$39,062.01 |
$34,504.94 |
$27,125.46 |
$22,727.07 |
$19,819.00 |
| 2.500 |
$69,647.88 |
$50,547.52 |
$40,294.70 |
$35,753.24 |
$28,413.39 |
$24,054.83 |
$21,186.38 |
| 3.000 |
$70,849.71 |
$51,775.87 |
$41,551.26 |
$37,028.99 |
$29,737.52 |
$25,427.21 |
$22,606.41 |
| 3.500 |
$72,064.48 |
$53,022.60 |
$42,831.57 |
$38,332.00 |
$31,097.44 |
$26,843.44 |
$24,077.78 |
| 4.000 |
$73,292.14 |
$54,287.64 |
$44,135.49 |
$39,662.07 |
$32,492.67 |
$28,302.61 |
$25,599.01 |
| 4.125 |
$73,601.07 |
$54,606.76 |
$44,465.14 |
$39,998.78 |
$32,846.93 |
|
$25,986.92 |
| 4.500 |
$74,532.66 |
$55,570.91 |
$45,462.84 |
$41,018.94 |
$33,922.66 |
$29,803.74 |
$27,168.47 |
| 5.000 |
$75,786.02 |
$56,872.33 |
$46,813.46 |
$42,402.35 |
$35,386.83 |
$31,345.72 |
$28,784.38 |
| 5.500 |
$77,052.17 |
$58,191.79 |
$48,187.14 |
$43,812.01 |
$36,884.52 |
$32,927.37 |
$30,444.85 |
| 6.000 |
$78,331.07 |
$59,529.19 |
$49,583.67 |
$45,247.60 |
$38,415.03 |
$34,547.44 |
$32,147.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
