| 樓價： |
$7,659,000.00 |
|
|
| 首期： |
$2,297,700.00 |
| |
| 貸款金額： |
$5,361,300.00 |
全期供款共： |
$8,601,077.38 |
| 每月供款額： |
$28,670.26 (4.125厘息計供300期) |
全期利息共： |
$3,239,777.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,829.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,770.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,111.51 |
$46,967.20 |
$36,663.87 |
$32,087.09 |
$24,656.31 |
$20,205.26 |
$17,244.06 |
| 1.500 |
$67,274.29 |
$48,139.92 |
$37,848.36 |
$33,279.90 |
$25,870.71 |
$21,441.79 |
$18,502.93 |
| 2.000 |
$68,450.05 |
$49,331.17 |
$39,056.91 |
$34,500.43 |
$27,121.92 |
$22,724.10 |
$19,816.41 |
| 2.500 |
$69,638.78 |
$50,540.92 |
$40,289.44 |
$35,748.57 |
$28,409.68 |
$24,051.69 |
$21,183.62 |
| 3.000 |
$70,840.47 |
$51,769.11 |
$41,545.84 |
$37,024.15 |
$29,733.64 |
$25,423.89 |
$22,603.46 |
| 3.500 |
$72,055.07 |
$53,015.68 |
$42,825.98 |
$38,327.00 |
$31,093.38 |
$26,839.93 |
$24,074.63 |
| 4.000 |
$73,282.57 |
$54,280.56 |
$44,129.73 |
$39,656.89 |
$32,488.42 |
$28,298.92 |
$25,595.67 |
| 4.125 |
$73,591.46 |
$54,599.63 |
$44,459.33 |
$39,993.56 |
$32,842.64 |
|
$25,983.53 |
| 4.500 |
$74,522.93 |
$55,563.66 |
$45,456.91 |
$41,013.59 |
$33,918.23 |
$29,799.85 |
$27,164.92 |
| 5.000 |
$75,776.13 |
$56,864.90 |
$46,807.35 |
$42,396.82 |
$35,382.21 |
$31,341.63 |
$28,780.62 |
| 5.500 |
$77,042.11 |
$58,184.19 |
$48,180.85 |
$43,806.30 |
$36,879.70 |
$32,923.07 |
$30,440.87 |
| 6.000 |
$78,320.84 |
$59,521.42 |
$49,577.20 |
$45,241.70 |
$38,410.02 |
$34,542.93 |
$32,143.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
