| 樓價： |
$7,632,000.00 |
|
|
| 首期： |
$2,289,600.00 |
| |
| 貸款金額： |
$5,342,400.00 |
全期供款共： |
$8,570,756.31 |
| 每月供款額： |
$28,569.19 (4.125厘息計供300期) |
全期利息共： |
$3,228,356.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,816.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,878.45 |
$46,801.63 |
$36,534.62 |
$31,973.97 |
$24,569.39 |
$20,134.03 |
$17,183.27 |
| 1.500 |
$67,037.13 |
$47,970.21 |
$37,714.93 |
$33,162.58 |
$25,779.51 |
$21,366.20 |
$18,437.70 |
| 2.000 |
$68,208.74 |
$49,157.27 |
$38,919.23 |
$34,378.81 |
$27,026.31 |
$22,643.99 |
$19,746.55 |
| 2.500 |
$69,393.29 |
$50,362.75 |
$40,147.41 |
$35,622.55 |
$28,309.53 |
$23,966.90 |
$21,108.94 |
| 3.000 |
$70,590.73 |
$51,586.61 |
$41,399.38 |
$36,893.63 |
$29,628.82 |
$25,334.27 |
$22,523.77 |
| 3.500 |
$71,801.06 |
$52,828.79 |
$42,675.01 |
$38,191.88 |
$30,983.77 |
$26,745.31 |
$23,989.76 |
| 4.000 |
$73,024.23 |
$54,089.20 |
$43,974.16 |
$39,517.09 |
$32,373.89 |
$28,199.16 |
$25,505.43 |
| 4.125 |
$73,332.03 |
$54,407.15 |
$44,302.60 |
$39,852.57 |
$32,726.86 |
|
$25,891.93 |
| 4.500 |
$74,260.22 |
$55,367.78 |
$45,296.66 |
$40,869.00 |
$33,798.66 |
$29,694.79 |
$27,069.16 |
| 5.000 |
$75,509.00 |
$56,664.44 |
$46,642.34 |
$42,247.36 |
$35,257.48 |
$31,231.14 |
$28,679.16 |
| 5.500 |
$76,770.52 |
$57,979.08 |
$48,011.00 |
$43,651.87 |
$36,749.69 |
$32,807.01 |
$30,333.56 |
| 6.000 |
$78,044.74 |
$59,311.59 |
$49,402.43 |
$45,082.21 |
$38,274.61 |
$34,421.16 |
$32,030.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
