| 樓價： |
$7,630,000.00 |
|
|
| 首期： |
$2,289,000.00 |
| |
| 貸款金額： |
$5,341,000.00 |
全期供款共： |
$8,568,510.31 |
| 每月供款額： |
$28,561.70 (4.125厘息計供300期) |
全期利息共： |
$3,227,510.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$228,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,861.19 |
$46,789.36 |
$36,525.04 |
$31,965.59 |
$24,562.95 |
$20,128.76 |
$17,178.77 |
| 1.500 |
$67,019.56 |
$47,957.64 |
$37,705.05 |
$33,153.88 |
$25,772.75 |
$21,360.60 |
$18,432.87 |
| 2.000 |
$68,190.87 |
$49,144.39 |
$38,909.03 |
$34,369.80 |
$27,019.23 |
$22,638.06 |
$19,741.38 |
| 2.500 |
$69,375.10 |
$50,349.55 |
$40,136.89 |
$35,613.21 |
$28,302.11 |
$23,960.62 |
$21,103.41 |
| 3.000 |
$70,572.24 |
$51,573.09 |
$41,388.53 |
$36,883.97 |
$29,621.06 |
$25,327.63 |
$22,517.87 |
| 3.500 |
$71,782.24 |
$52,814.94 |
$42,663.83 |
$38,181.88 |
$30,975.65 |
$26,738.30 |
$23,983.48 |
| 4.000 |
$73,005.09 |
$54,075.03 |
$43,962.63 |
$39,506.73 |
$32,365.41 |
$28,191.77 |
$25,498.75 |
| 4.125 |
$73,312.81 |
$54,392.89 |
$44,290.99 |
$39,842.13 |
$32,718.28 |
|
$25,885.14 |
| 4.500 |
$74,240.76 |
$55,353.27 |
$45,284.79 |
$40,858.29 |
$33,789.80 |
$29,687.01 |
$27,062.06 |
| 5.000 |
$75,489.21 |
$56,649.59 |
$46,630.12 |
$42,236.29 |
$35,248.24 |
$31,222.95 |
$28,671.64 |
| 5.500 |
$76,750.40 |
$57,963.89 |
$47,998.42 |
$43,640.43 |
$36,740.06 |
$32,798.41 |
$30,325.61 |
| 6.000 |
$78,024.29 |
$59,296.05 |
$49,389.48 |
$45,070.39 |
$38,264.58 |
$34,412.14 |
$32,021.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
