| 樓價： |
$7,570,000.00 |
|
|
| 首期： |
$2,271,000.00 |
| |
| 貸款金額： |
$5,299,000.00 |
全期供款共： |
$8,501,130.15 |
| 每月供款額： |
$28,337.10 (4.125厘息計供300期) |
全期利息共： |
$3,202,130.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,785.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,343.28 |
$46,421.42 |
$36,237.82 |
$31,714.22 |
$24,369.80 |
$19,970.47 |
$17,043.68 |
| 1.500 |
$66,492.54 |
$47,580.52 |
$37,408.55 |
$32,893.17 |
$25,570.08 |
$21,192.63 |
$18,287.92 |
| 2.000 |
$67,654.64 |
$48,757.93 |
$38,603.06 |
$34,099.53 |
$26,806.76 |
$22,460.04 |
$19,586.14 |
| 2.500 |
$68,829.56 |
$49,953.62 |
$39,821.27 |
$35,333.16 |
$28,079.55 |
$23,772.20 |
$20,937.46 |
| 3.000 |
$70,017.28 |
$51,167.54 |
$41,063.06 |
$36,593.92 |
$29,388.13 |
$25,128.46 |
$22,340.80 |
| 3.500 |
$71,217.77 |
$52,399.62 |
$42,328.33 |
$37,881.63 |
$30,732.07 |
$26,528.04 |
$23,794.88 |
| 4.000 |
$72,431.00 |
$53,649.80 |
$43,616.93 |
$39,196.06 |
$32,110.90 |
$27,970.07 |
$25,298.24 |
| 4.125 |
$72,736.30 |
$53,965.16 |
$43,942.70 |
$39,528.82 |
$32,461.00 |
|
$25,681.59 |
| 4.500 |
$73,656.95 |
$54,917.99 |
$44,928.69 |
$40,536.99 |
$33,524.09 |
$29,453.56 |
$26,849.25 |
| 5.000 |
$74,895.58 |
$56,204.12 |
$46,263.43 |
$41,904.15 |
$34,971.05 |
$30,977.43 |
$28,446.18 |
| 5.500 |
$76,146.86 |
$57,508.07 |
$47,620.97 |
$43,297.25 |
$36,451.15 |
$32,540.50 |
$30,087.14 |
| 6.000 |
$77,410.73 |
$58,829.76 |
$49,001.10 |
$44,715.97 |
$37,963.68 |
$34,141.53 |
$31,770.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
