| 樓價： |
$7,560,000.00 |
|
|
| 首期： |
$2,268,000.00 |
| |
| 貸款金額： |
$5,292,000.00 |
全期供款共： |
$8,489,900.12 |
| 每月供款額： |
$28,299.67 (4.125厘息計供300期) |
全期利息共： |
$3,197,900.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,256.96 |
$46,360.10 |
$36,189.95 |
$31,672.33 |
$24,337.61 |
$19,944.09 |
$17,021.16 |
| 1.500 |
$66,404.70 |
$47,517.66 |
$37,359.13 |
$32,849.72 |
$25,536.30 |
$21,164.63 |
$18,263.76 |
| 2.000 |
$67,565.27 |
$48,693.52 |
$38,552.06 |
$34,054.48 |
$26,771.35 |
$22,430.37 |
$19,560.26 |
| 2.500 |
$68,738.63 |
$49,887.63 |
$39,768.66 |
$35,286.48 |
$28,042.46 |
$23,740.80 |
$20,909.80 |
| 3.000 |
$69,924.78 |
$51,099.95 |
$41,008.82 |
$36,545.58 |
$29,349.30 |
$25,095.26 |
$22,311.29 |
| 3.500 |
$71,123.69 |
$52,330.40 |
$42,272.42 |
$37,831.58 |
$30,691.47 |
$26,493.00 |
$23,763.44 |
| 4.000 |
$72,335.32 |
$53,578.93 |
$43,559.31 |
$39,144.29 |
$32,068.48 |
$27,933.13 |
$25,264.82 |
| 4.125 |
$72,640.22 |
$53,893.87 |
$43,884.65 |
$39,476.60 |
$32,418.12 |
|
$25,647.66 |
| 4.500 |
$73,559.65 |
$54,845.45 |
$44,869.33 |
$40,483.44 |
$33,479.80 |
$29,414.65 |
$26,813.79 |
| 5.000 |
$74,796.65 |
$56,129.87 |
$46,202.32 |
$41,848.80 |
$34,924.86 |
$30,936.50 |
$28,408.60 |
| 5.500 |
$76,046.27 |
$57,432.11 |
$47,558.07 |
$43,240.06 |
$36,403.00 |
$32,497.51 |
$30,047.39 |
| 6.000 |
$77,308.47 |
$58,752.05 |
$48,936.36 |
$44,656.90 |
$37,913.53 |
$34,096.43 |
$31,728.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
