| 樓價： |
$7,551,000.00 |
|
|
| 首期： |
$2,265,300.00 |
| |
| 貸款金額： |
$5,285,700.00 |
全期供款共： |
$8,479,793.10 |
| 每月供款額： |
$28,265.98 (4.125厘息計供300期) |
全期利息共： |
$3,194,093.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,775.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,530.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,179.27 |
$46,304.91 |
$36,146.87 |
$31,634.62 |
$24,308.63 |
$19,920.35 |
$17,000.90 |
| 1.500 |
$66,325.65 |
$47,461.09 |
$37,314.66 |
$32,810.61 |
$25,505.90 |
$21,139.43 |
$18,242.02 |
| 2.000 |
$67,484.83 |
$48,635.55 |
$38,506.17 |
$34,013.94 |
$26,739.48 |
$22,403.67 |
$19,536.98 |
| 2.500 |
$68,656.80 |
$49,828.24 |
$39,721.32 |
$35,244.48 |
$28,009.08 |
$23,712.53 |
$20,884.91 |
| 3.000 |
$69,841.54 |
$51,039.11 |
$40,960.00 |
$36,502.07 |
$29,314.37 |
$25,065.39 |
$22,284.72 |
| 3.500 |
$71,039.02 |
$52,268.10 |
$42,222.09 |
$37,786.55 |
$30,654.93 |
$26,461.46 |
$23,735.16 |
| 4.000 |
$72,249.21 |
$53,515.14 |
$43,507.45 |
$39,097.68 |
$32,030.30 |
$27,899.87 |
$25,234.74 |
| 4.125 |
$72,553.74 |
$53,829.71 |
$43,832.41 |
$39,429.61 |
$32,379.52 |
|
$25,617.13 |
| 4.500 |
$73,472.08 |
$54,780.15 |
$44,815.92 |
$40,435.25 |
$33,439.95 |
$29,379.64 |
$26,781.87 |
| 5.000 |
$74,707.60 |
$56,063.05 |
$46,147.32 |
$41,798.98 |
$34,883.28 |
$30,899.68 |
$28,374.78 |
| 5.500 |
$75,955.73 |
$57,363.73 |
$47,501.45 |
$43,188.58 |
$36,359.66 |
$32,458.82 |
$30,011.62 |
| 6.000 |
$77,216.44 |
$58,682.11 |
$48,878.11 |
$44,603.74 |
$37,868.40 |
$34,055.84 |
$31,690.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
