| 樓價： |
$7,550,000.00 |
|
|
| 首期： |
$2,265,000.00 |
| |
| 貸款金額： |
$5,285,000.00 |
全期供款共： |
$7,013,421.21 |
| 每月供款額： |
$23,378.07 (2.375厘息計供300期) |
全期利息共： |
$1,728,421.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$121,555 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$226,500.00 (第一個住宅物業) |
|
|
$1,132,500.00 (第二個住宅物業) |
|
|
$226,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,170.64 |
$46,298.78 |
$36,142.08 |
$31,630.44 |
$24,305.41 |
$19,917.71 |
$16,998.65 |
| 1.500 |
$66,316.86 |
$47,454.81 |
$37,309.72 |
$32,806.27 |
$25,502.52 |
$21,136.63 |
$18,239.60 |
| 2.000 |
$67,475.89 |
$48,629.11 |
$38,501.07 |
$34,009.43 |
$26,735.93 |
$22,400.70 |
$19,534.39 |
| 2.375 |
$68,353.56 |
$49,521.80 |
$39,410.10 |
$34,929.67 |
$27,684.65 |
|
$20,540.29 |
| 2.500 |
$68,647.71 |
$49,821.64 |
$39,716.06 |
$35,239.81 |
$28,005.37 |
$23,709.39 |
$20,882.14 |
| 3.000 |
$69,832.29 |
$51,032.35 |
$40,954.58 |
$36,497.24 |
$29,310.48 |
$25,062.07 |
$22,281.77 |
| 3.500 |
$71,029.61 |
$52,261.18 |
$42,216.50 |
$37,781.54 |
$30,650.87 |
$26,457.96 |
$23,732.01 |
| 4.000 |
$72,239.64 |
$53,508.06 |
$43,501.69 |
$39,092.51 |
$32,026.06 |
$27,896.18 |
$25,231.40 |
| 4.500 |
$73,462.35 |
$54,772.90 |
$44,809.98 |
$40,429.90 |
$33,435.52 |
$29,375.75 |
$26,778.32 |
| 5.000 |
$74,697.71 |
$56,055.62 |
$46,141.21 |
$41,793.44 |
$34,878.66 |
$30,895.58 |
$28,371.02 |
| 5.500 |
$75,945.68 |
$57,356.14 |
$47,495.16 |
$43,182.86 |
$36,354.84 |
$32,454.52 |
$30,007.65 |
| 6.000 |
$77,206.21 |
$58,674.34 |
$48,871.63 |
$44,597.83 |
$37,863.38 |
$34,051.33 |
$31,686.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
