| 樓價： |
$7,545,000.00 |
|
|
| 首期： |
$2,263,500.00 |
| |
| 貸款金額： |
$5,281,500.00 |
全期供款共： |
$8,473,055.08 |
| 每月供款額： |
$28,243.52 (4.125厘息計供300期) |
全期利息共： |
$3,191,555.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,772.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$226,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,127.48 |
$46,268.12 |
$36,118.15 |
$31,609.49 |
$24,289.32 |
$19,904.52 |
$16,987.39 |
| 1.500 |
$66,272.95 |
$47,423.38 |
$37,285.01 |
$32,784.54 |
$25,485.64 |
$21,122.64 |
$18,227.52 |
| 2.000 |
$67,431.21 |
$48,596.91 |
$38,475.57 |
$33,986.91 |
$26,718.23 |
$22,385.87 |
$19,521.45 |
| 2.500 |
$68,602.25 |
$49,788.65 |
$39,689.76 |
$35,216.47 |
$27,986.82 |
$23,693.69 |
$20,868.31 |
| 3.000 |
$69,786.04 |
$50,998.56 |
$40,927.45 |
$36,473.07 |
$29,291.07 |
$25,045.47 |
$22,267.02 |
| 3.500 |
$70,982.57 |
$52,226.57 |
$42,188.54 |
$37,756.52 |
$30,630.57 |
$26,440.43 |
$23,716.30 |
| 4.000 |
$72,191.80 |
$53,472.62 |
$43,472.88 |
$39,066.62 |
$32,004.85 |
$27,877.70 |
$25,214.69 |
| 4.125 |
$72,496.09 |
$53,786.94 |
$43,797.58 |
$39,398.28 |
$32,353.79 |
|
$25,596.78 |
| 4.500 |
$73,413.70 |
$54,736.63 |
$44,780.31 |
$40,403.12 |
$33,413.38 |
$29,356.29 |
$26,760.58 |
| 5.000 |
$74,648.24 |
$56,018.50 |
$46,110.65 |
$41,765.77 |
$34,855.56 |
$30,875.12 |
$28,352.23 |
| 5.500 |
$75,895.38 |
$57,318.15 |
$47,463.71 |
$43,154.26 |
$36,330.77 |
$32,433.03 |
$29,987.78 |
| 6.000 |
$77,155.08 |
$58,635.48 |
$48,839.27 |
$44,568.30 |
$37,838.31 |
$34,028.78 |
$31,665.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
