樓價: |
$7,542,000.00 |
|
|
首期: |
$2,262,600.00 |
| |
貸款金額: |
$5,279,400.00 |
全期供款共: |
$8,469,686.07 |
每月供款額: |
$28,232.29 (4.125厘息計供300期) |
全期利息共: |
$3,190,286.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,771.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,420.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$226,260.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$65,101.58 |
$46,249.72 |
$36,103.78 |
$31,596.92 |
$24,279.66 |
$19,896.60 |
$16,980.64 |
1.500 |
$66,246.59 |
$47,404.52 |
$37,270.18 |
$32,771.51 |
$25,475.50 |
$21,114.24 |
$18,220.28 |
2.000 |
$67,404.40 |
$48,577.58 |
$38,460.27 |
$33,973.40 |
$26,707.60 |
$22,376.97 |
$19,513.69 |
2.500 |
$68,574.97 |
$49,768.85 |
$39,673.97 |
$35,202.47 |
$27,975.69 |
$23,684.27 |
$20,860.01 |
3.000 |
$69,758.30 |
$50,978.28 |
$40,911.18 |
$36,458.57 |
$29,279.43 |
$25,035.51 |
$22,258.16 |
3.500 |
$70,954.35 |
$52,205.80 |
$42,171.77 |
$37,741.51 |
$30,618.39 |
$26,429.92 |
$23,706.87 |
4.000 |
$72,163.10 |
$53,451.36 |
$43,455.59 |
$39,051.08 |
$31,992.13 |
$27,866.62 |
$25,204.66 |
4.125 |
$72,467.26 |
$53,765.55 |
$43,780.16 |
$39,382.61 |
$32,340.93 |
|
$25,586.60 |
4.500 |
$73,384.51 |
$54,714.86 |
$44,762.50 |
$40,387.06 |
$33,400.09 |
$29,344.62 |
$26,749.94 |
5.000 |
$74,618.56 |
$55,996.23 |
$46,092.31 |
$41,749.16 |
$34,841.70 |
$30,862.85 |
$28,340.96 |
5.500 |
$75,865.20 |
$57,295.36 |
$47,444.83 |
$43,137.10 |
$36,316.32 |
$32,420.14 |
$29,975.85 |
6.000 |
$77,124.40 |
$58,612.16 |
$48,819.85 |
$44,550.58 |
$37,823.26 |
$34,015.25 |
$31,652.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|