| 樓價： |
$7,531,000.00 |
|
|
| 首期： |
$2,259,300.00 |
| |
| 貸款金額： |
$5,271,700.00 |
全期供款共： |
$6,995,771.54 |
| 每月供款額： |
$23,319.24 (2.375厘息計供300期) |
全期利息共： |
$1,724,071.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,327.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$225,930.00 (第一個住宅物業) |
|
|
$1,129,650.00 (第二個住宅物業) |
|
|
$225,930.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,006.63 |
$46,182.26 |
$36,051.13 |
$31,550.84 |
$24,244.25 |
$19,867.59 |
$16,955.87 |
| 1.500 |
$66,149.97 |
$47,335.38 |
$37,215.82 |
$32,723.71 |
$25,438.35 |
$21,083.44 |
$18,193.70 |
| 2.000 |
$67,306.09 |
$48,506.73 |
$38,404.18 |
$33,923.85 |
$26,668.65 |
$22,344.33 |
$19,485.23 |
| 2.375 |
$68,181.54 |
$49,397.18 |
$39,310.92 |
$34,841.77 |
$27,614.98 |
|
$20,488.60 |
| 2.500 |
$68,474.95 |
$49,696.26 |
$39,616.11 |
$35,151.13 |
$27,934.89 |
$23,649.73 |
$20,829.59 |
| 3.000 |
$69,656.55 |
$50,903.93 |
$40,851.51 |
$36,405.39 |
$29,236.72 |
$24,999.00 |
$22,225.70 |
| 3.500 |
$70,850.86 |
$52,129.66 |
$42,110.26 |
$37,686.46 |
$30,573.74 |
$26,391.37 |
$23,672.29 |
| 4.000 |
$72,057.85 |
$53,373.40 |
$43,392.21 |
$38,994.13 |
$31,945.47 |
$27,825.97 |
$25,167.90 |
| 4.500 |
$73,277.48 |
$54,635.06 |
$44,697.22 |
$40,328.15 |
$33,351.38 |
$29,301.82 |
$26,710.93 |
| 5.000 |
$74,509.73 |
$55,914.56 |
$46,025.09 |
$41,688.27 |
$34,790.89 |
$30,817.83 |
$28,299.63 |
| 5.500 |
$75,754.55 |
$57,211.80 |
$47,375.64 |
$43,074.19 |
$36,263.36 |
$32,372.85 |
$29,932.13 |
| 6.000 |
$77,011.92 |
$58,526.68 |
$48,748.65 |
$44,485.60 |
$37,768.10 |
$33,965.64 |
$31,606.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
