樓價: |
$7,515,000.00 |
|
|
首期: |
$2,254,500.00 |
| |
貸款金額: |
$5,260,500.00 |
全期供款共: |
$8,439,365.00 |
每月供款額: |
$28,131.22 (4.125厘息計供300期) |
全期利息共: |
$3,178,865.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,757.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$75,150.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$225,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,868.52 |
$46,084.15 |
$35,974.53 |
$31,483.80 |
$24,192.74 |
$19,825.38 |
$16,919.85 |
1.500 |
$66,009.44 |
$47,234.82 |
$37,136.76 |
$32,654.19 |
$25,384.30 |
$21,038.65 |
$18,155.05 |
2.000 |
$67,163.09 |
$48,403.68 |
$38,322.59 |
$33,851.78 |
$26,611.99 |
$22,296.86 |
$19,443.83 |
2.500 |
$68,329.48 |
$49,590.68 |
$39,531.94 |
$35,076.45 |
$27,875.54 |
$23,599.48 |
$20,785.33 |
3.000 |
$69,508.56 |
$50,795.78 |
$40,764.72 |
$36,328.05 |
$29,174.61 |
$24,945.89 |
$22,178.48 |
3.500 |
$70,700.33 |
$52,018.91 |
$42,020.79 |
$37,606.40 |
$30,508.78 |
$26,335.30 |
$23,622.00 |
4.000 |
$71,904.76 |
$53,260.00 |
$43,300.03 |
$38,911.28 |
$31,877.60 |
$27,766.86 |
$25,114.43 |
4.125 |
$72,207.83 |
$53,573.08 |
$43,623.43 |
$39,241.62 |
$32,225.15 |
|
$25,495.00 |
4.500 |
$73,121.80 |
$54,518.98 |
$44,602.25 |
$40,242.47 |
$33,280.52 |
$29,239.57 |
$26,654.18 |
5.000 |
$74,351.43 |
$55,795.76 |
$45,927.31 |
$41,599.70 |
$34,716.97 |
$30,752.36 |
$28,239.50 |
5.500 |
$75,593.61 |
$57,090.25 |
$47,274.98 |
$42,982.68 |
$36,186.31 |
$32,304.07 |
$29,868.54 |
6.000 |
$76,848.30 |
$58,402.34 |
$48,645.08 |
$44,391.09 |
$37,687.86 |
$33,893.48 |
$31,539.36 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|