| 樓價： |
$740,000,000.00 |
|
|
| 首期： |
$222,000,000.00 |
| |
| 貸款金額： |
$518,000,000.00 |
全期供款共： |
$831,021,969.38 |
| 每月供款額： |
$2,770,073.23 (4.125厘息計供300期) |
全期利息共： |
$313,021,969.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$379,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,400,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,450,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,387,585.89 |
$4,537,893.49 |
$3,542,402.64 |
$3,100,201.59 |
$2,382,252.51 |
$1,952,199.31 |
$1,666,092.72 |
| 1.500 |
$6,499,931.08 |
$4,651,199.69 |
$3,656,846.36 |
$3,215,448.85 |
$2,499,585.22 |
$2,071,670.17 |
$1,787,722.69 |
| 2.000 |
$6,613,531.35 |
$4,766,296.91 |
$3,773,614.81 |
$3,333,375.07 |
$2,620,475.68 |
$2,195,565.47 |
$1,914,628.87 |
| 2.500 |
$6,728,384.86 |
$4,883,180.91 |
$3,892,699.69 |
$3,453,968.10 |
$2,744,896.99 |
$2,323,834.68 |
$2,046,726.26 |
| 3.000 |
$6,844,489.43 |
$5,001,846.58 |
$4,014,090.80 |
$3,577,212.90 |
$2,872,815.56 |
$2,456,414.61 |
$2,183,908.89 |
| 3.500 |
$6,961,842.63 |
$5,122,287.93 |
$4,137,776.10 |
$3,703,091.56 |
$3,004,191.34 |
$2,593,230.09 |
$2,326,051.48 |
| 4.000 |
$7,080,441.68 |
$5,244,498.16 |
$4,263,741.69 |
$3,831,583.45 |
$3,138,978.11 |
$2,734,194.83 |
$2,473,011.23 |
| 4.125 |
$7,110,285.76 |
$5,275,326.22 |
$4,295,587.58 |
$3,864,112.07 |
$3,173,201.78 |
|
$2,510,485.61 |
| 4.500 |
$7,200,283.55 |
$5,368,469.57 |
$4,391,971.88 |
$3,962,665.24 |
$3,277,123.77 |
$2,879,212.24 |
$2,624,629.90 |
| 5.000 |
$7,321,364.90 |
$5,494,193.69 |
$4,522,449.25 |
$4,096,310.99 |
$3,418,570.73 |
$3,028,176.42 |
$2,780,736.01 |
| 5.500 |
$7,443,682.09 |
$5,621,661.20 |
$4,655,154.69 |
$4,232,492.29 |
$3,563,256.25 |
$3,180,973.21 |
$2,941,147.03 |
| 6.000 |
$7,567,231.22 |
$5,750,862.00 |
$4,790,067.44 |
$4,371,178.37 |
$3,711,112.88 |
$3,337,481.26 |
$3,105,671.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
