樓價: |
$7,382,000.00 |
|
|
首期: |
$2,214,600.00 |
| |
貸款金額: |
$5,167,400.00 |
全期供款共: |
$8,290,005.65 |
每月供款額: |
$27,633.35 (4.125厘息計供300期) |
全期利息共: |
$3,122,605.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,691.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$73,820.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$221,460.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$63,720.49 |
$45,268.55 |
$35,337.86 |
$30,926.61 |
$23,764.58 |
$19,474.51 |
$16,620.40 |
1.500 |
$64,841.20 |
$46,398.86 |
$36,479.51 |
$32,076.27 |
$24,935.05 |
$20,666.31 |
$17,833.74 |
2.000 |
$65,974.44 |
$47,547.03 |
$37,644.36 |
$33,252.67 |
$26,141.02 |
$21,902.25 |
$19,099.72 |
2.500 |
$67,120.19 |
$48,713.03 |
$38,832.31 |
$34,455.67 |
$27,382.20 |
$23,181.82 |
$20,417.48 |
3.000 |
$68,278.41 |
$49,896.80 |
$40,043.27 |
$35,685.12 |
$28,658.28 |
$24,504.40 |
$21,785.97 |
3.500 |
$69,449.08 |
$51,098.28 |
$41,277.11 |
$36,940.84 |
$29,968.84 |
$25,869.22 |
$23,203.94 |
4.000 |
$70,632.19 |
$52,317.41 |
$42,533.70 |
$38,222.63 |
$31,313.43 |
$27,275.44 |
$24,669.96 |
4.125 |
$70,929.90 |
$52,624.94 |
$42,851.39 |
$38,547.13 |
$31,654.83 |
|
$25,043.79 |
4.500 |
$71,827.69 |
$53,554.11 |
$43,812.89 |
$39,530.26 |
$32,691.52 |
$28,722.09 |
$26,182.46 |
5.000 |
$73,035.56 |
$54,808.29 |
$45,114.49 |
$40,863.47 |
$34,102.55 |
$30,208.11 |
$27,739.72 |
5.500 |
$74,255.76 |
$56,079.87 |
$46,438.31 |
$42,221.97 |
$35,545.89 |
$31,732.36 |
$29,339.93 |
6.000 |
$75,488.24 |
$57,368.73 |
$47,784.16 |
$43,605.46 |
$37,020.86 |
$33,293.63 |
$30,981.17 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|