| 樓價： |
$73,793,000.00 |
|
|
| 首期： |
$22,137,900.00 |
| |
| 貸款金額： |
$51,655,100.00 |
全期供款共： |
$82,869,735.39 |
| 每月供款額： |
$276,232.45 (4.125厘息計供300期) |
全期利息共： |
$31,214,635.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,896.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$737,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,136,203.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$636,971.79 |
$452,519.96 |
$353,249.35 |
$309,152.94 |
$237,558.86 |
$194,673.84 |
$166,143.22 |
| 1.500 |
$648,174.88 |
$463,818.89 |
$364,661.71 |
$320,645.43 |
$249,259.31 |
$206,587.51 |
$178,272.19 |
| 2.000 |
$659,503.13 |
$475,296.42 |
$376,305.89 |
$332,405.06 |
$261,314.54 |
$218,942.38 |
$190,927.31 |
| 2.500 |
$670,956.36 |
$486,952.12 |
$388,181.06 |
$344,430.63 |
$273,721.87 |
$231,733.42 |
$204,100.10 |
| 3.000 |
$682,534.34 |
$498,785.49 |
$400,286.22 |
$356,720.64 |
$286,477.94 |
$244,954.33 |
$217,779.99 |
| 3.500 |
$694,236.83 |
$510,795.94 |
$412,620.15 |
$369,273.29 |
$299,578.77 |
$258,597.61 |
$231,954.48 |
| 4.000 |
$706,063.56 |
$522,982.77 |
$425,181.47 |
$382,086.54 |
$313,019.75 |
$272,654.65 |
$246,609.35 |
| 4.125 |
$709,039.62 |
$526,056.96 |
$428,357.15 |
$385,330.30 |
$316,432.54 |
|
$250,346.30 |
| 4.500 |
$718,014.22 |
$535,345.24 |
$437,968.62 |
$395,158.05 |
$326,795.67 |
$287,115.82 |
$261,728.80 |
| 5.000 |
$730,088.49 |
$547,882.48 |
$450,979.86 |
$408,485.24 |
$340,900.80 |
$301,970.57 |
$277,295.75 |
| 5.500 |
$742,285.99 |
$560,593.57 |
$464,213.28 |
$422,065.28 |
$355,328.88 |
$317,207.51 |
$293,291.98 |
| 6.000 |
$754,606.34 |
$573,477.51 |
$477,666.82 |
$435,895.09 |
$370,073.18 |
$332,814.53 |
$309,698.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
