| 樓價： |
$735,000,000.00 |
|
|
| 首期： |
$220,500,000.00 |
| |
| 貸款金額： |
$514,500,000.00 |
全期供款共： |
$825,406,956.07 |
| 每月供款額： |
$2,751,356.52 (4.125厘息計供300期) |
全期利息共： |
$310,906,956.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$376,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$7,350,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$31,237,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$6,344,426.53 |
$4,507,232.04 |
$3,518,467.48 |
$3,079,254.28 |
$2,366,156.21 |
$1,939,008.78 |
$1,654,835.33 |
| 1.500 |
$6,456,012.63 |
$4,619,772.66 |
$3,632,137.94 |
$3,193,722.84 |
$2,482,696.13 |
$2,057,672.40 |
$1,775,643.48 |
| 2.000 |
$6,568,845.33 |
$4,734,092.20 |
$3,748,117.41 |
$3,310,852.26 |
$2,602,769.76 |
$2,180,730.57 |
$1,901,692.19 |
| 2.500 |
$6,682,922.80 |
$4,850,186.44 |
$3,866,397.66 |
$3,430,630.48 |
$2,726,350.38 |
$2,308,133.10 |
$2,032,897.02 |
| 3.000 |
$6,798,242.88 |
$4,968,050.31 |
$3,986,968.57 |
$3,553,042.54 |
$2,853,404.64 |
$2,439,817.21 |
$2,169,152.75 |
| 3.500 |
$6,914,803.15 |
$5,087,677.88 |
$4,109,818.15 |
$3,678,070.68 |
$2,983,892.75 |
$2,575,708.27 |
$2,310,334.92 |
| 4.000 |
$7,032,600.86 |
$5,209,062.36 |
$4,234,932.62 |
$3,805,694.38 |
$3,117,768.79 |
$2,715,720.54 |
$2,456,301.70 |
| 4.125 |
$7,062,243.29 |
$5,239,682.12 |
$4,266,563.34 |
$3,838,003.20 |
$3,151,761.23 |
|
$2,493,522.87 |
| 4.500 |
$7,151,632.99 |
$5,332,196.13 |
$4,362,296.39 |
$3,935,890.47 |
$3,254,981.04 |
$2,859,758.10 |
$2,606,895.92 |
| 5.000 |
$7,271,896.22 |
$5,457,070.76 |
$4,491,892.16 |
$4,068,633.21 |
$3,395,472.28 |
$3,007,715.76 |
$2,761,947.25 |
| 5.500 |
$7,393,386.94 |
$5,583,677.00 |
$4,623,700.94 |
$4,203,894.37 |
$3,539,180.20 |
$3,159,480.15 |
$2,921,274.41 |
| 6.000 |
$7,516,101.28 |
$5,712,004.82 |
$4,757,702.12 |
$4,341,643.38 |
$3,686,037.80 |
$3,314,930.71 |
$3,084,687.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
