| 樓價： |
$7,335,000.00 |
|
|
| 首期： |
$2,200,500.00 |
| |
| 貸款金額： |
$5,134,500.00 |
全期供款共： |
$8,237,224.52 |
| 每月供款額： |
$27,457.42 (4.125厘息計供300期) |
全期利息共： |
$3,102,724.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,667.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,314.79 |
$44,980.34 |
$35,112.87 |
$30,729.70 |
$23,613.27 |
$19,350.52 |
$16,514.58 |
| 1.500 |
$64,428.37 |
$46,103.45 |
$36,247.25 |
$31,872.05 |
$24,776.29 |
$20,534.73 |
$17,720.20 |
| 2.000 |
$65,554.40 |
$47,244.31 |
$37,404.68 |
$33,040.95 |
$25,974.58 |
$21,762.80 |
$18,978.11 |
| 2.500 |
$66,692.84 |
$48,402.88 |
$38,585.07 |
$34,236.29 |
$27,207.86 |
$23,034.23 |
$20,287.48 |
| 3.000 |
$67,843.69 |
$49,579.11 |
$39,788.32 |
$35,457.91 |
$28,475.81 |
$24,348.38 |
$21,647.26 |
| 3.500 |
$69,006.91 |
$50,772.95 |
$41,014.31 |
$36,705.64 |
$29,778.03 |
$25,704.52 |
$23,056.20 |
| 4.000 |
$70,182.49 |
$51,984.32 |
$42,262.90 |
$37,979.28 |
$31,114.06 |
$27,101.78 |
$24,512.89 |
| 4.125 |
$70,478.31 |
$52,289.89 |
$42,578.56 |
$38,301.71 |
$31,453.29 |
|
$24,884.34 |
| 4.500 |
$71,370.38 |
$53,213.14 |
$43,533.94 |
$39,278.58 |
$32,483.38 |
$28,539.22 |
$26,015.76 |
| 5.000 |
$72,570.56 |
$54,459.34 |
$44,827.25 |
$40,603.30 |
$33,885.43 |
$30,015.78 |
$27,563.11 |
| 5.500 |
$73,782.98 |
$55,722.82 |
$46,142.65 |
$41,953.15 |
$35,319.57 |
$31,530.32 |
$29,153.13 |
| 6.000 |
$75,007.62 |
$57,003.48 |
$47,479.93 |
$43,327.83 |
$36,785.15 |
$33,081.66 |
$30,783.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
