| 樓價： |
$7,328,000.00 |
|
|
| 首期： |
$2,198,400.00 |
| |
| 貸款金額： |
$5,129,600.00 |
全期供款共： |
$8,229,363.50 |
| 每月供款額： |
$27,431.21 (4.125厘息計供300期) |
全期利息共： |
$3,099,763.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,664.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,254.36 |
$44,937.41 |
$35,079.36 |
$30,700.37 |
$23,590.74 |
$19,332.05 |
$16,498.82 |
| 1.500 |
$64,366.89 |
$46,059.45 |
$36,212.66 |
$31,841.63 |
$24,752.65 |
$20,515.13 |
$17,703.29 |
| 2.000 |
$65,491.83 |
$47,199.22 |
$37,368.99 |
$33,009.42 |
$25,949.79 |
$21,742.03 |
$18,960.00 |
| 2.500 |
$66,629.19 |
$48,356.69 |
$38,548.25 |
$34,203.62 |
$27,181.90 |
$23,012.24 |
$20,268.12 |
| 3.000 |
$67,778.94 |
$49,531.80 |
$39,750.35 |
$35,424.08 |
$28,448.64 |
$24,325.14 |
$21,626.60 |
| 3.500 |
$68,941.06 |
$50,724.49 |
$40,975.17 |
$36,670.61 |
$29,749.61 |
$25,679.99 |
$23,034.20 |
| 4.000 |
$70,115.51 |
$51,934.71 |
$42,222.57 |
$37,943.03 |
$31,084.37 |
$27,075.92 |
$24,489.49 |
| 4.125 |
$70,411.05 |
$52,239.99 |
$42,537.93 |
$38,265.15 |
$31,423.27 |
|
$24,860.59 |
| 4.500 |
$71,302.27 |
$53,162.36 |
$43,492.39 |
$39,241.10 |
$32,452.38 |
$28,511.98 |
$25,990.93 |
| 5.000 |
$72,501.30 |
$54,407.37 |
$44,784.47 |
$40,564.55 |
$33,853.09 |
$29,987.13 |
$27,536.80 |
| 5.500 |
$73,712.57 |
$55,669.64 |
$46,098.61 |
$41,913.11 |
$35,285.87 |
$31,500.23 |
$29,125.30 |
| 6.000 |
$74,936.04 |
$56,949.08 |
$47,434.61 |
$43,286.48 |
$36,750.05 |
$33,050.08 |
$30,754.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
