樓價: |
$7,288,000.00 |
|
|
首期: |
$2,186,400.00 |
| |
貸款金額: |
$5,101,600.00 |
全期供款共: |
$8,184,443.40 |
每月供款額: |
$27,281.48 (4.125厘息計供300期) |
全期利息共: |
$3,082,843.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,644.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$72,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$218,640.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$62,909.09 |
$44,692.12 |
$34,887.88 |
$30,532.80 |
$23,461.97 |
$19,226.53 |
$16,408.76 |
1.500 |
$64,015.54 |
$45,808.03 |
$36,014.99 |
$31,667.83 |
$24,617.54 |
$20,403.15 |
$17,606.65 |
2.000 |
$65,134.35 |
$46,941.58 |
$37,165.01 |
$32,829.24 |
$25,808.14 |
$21,623.35 |
$18,856.51 |
2.500 |
$66,265.50 |
$48,092.73 |
$38,337.83 |
$34,016.92 |
$27,033.53 |
$22,886.63 |
$20,157.49 |
3.000 |
$67,408.97 |
$49,261.43 |
$39,533.37 |
$35,230.71 |
$28,293.35 |
$24,192.36 |
$21,508.55 |
3.500 |
$68,564.74 |
$50,447.61 |
$40,751.50 |
$36,470.45 |
$29,587.22 |
$25,539.81 |
$22,908.46 |
4.000 |
$69,732.78 |
$51,651.22 |
$41,992.09 |
$37,735.92 |
$30,914.69 |
$26,928.12 |
$24,355.82 |
4.125 |
$70,026.71 |
$51,954.83 |
$42,305.73 |
$38,056.28 |
$31,251.75 |
|
$24,724.89 |
4.500 |
$70,913.06 |
$52,872.17 |
$43,254.99 |
$39,026.90 |
$32,275.24 |
$28,356.35 |
$25,849.06 |
5.000 |
$72,105.55 |
$54,110.38 |
$44,540.01 |
$40,343.13 |
$33,668.30 |
$29,823.45 |
$27,386.49 |
5.500 |
$73,310.21 |
$55,365.77 |
$45,846.98 |
$41,684.33 |
$35,093.26 |
$31,328.29 |
$28,966.32 |
6.000 |
$74,527.00 |
$56,638.22 |
$47,175.69 |
$43,050.20 |
$36,549.45 |
$32,869.68 |
$30,586.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|