| 樓價： |
$7,286,000.00 |
|
|
| 首期： |
$2,185,800.00 |
| |
| 貸款金額： |
$5,100,200.00 |
全期供款共： |
$8,182,197.39 |
| 每月供款額： |
$27,273.99 (4.125厘息計供300期) |
全期利息共： |
$3,081,997.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,643.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,891.83 |
$44,679.85 |
$34,878.30 |
$30,524.42 |
$23,455.53 |
$19,221.25 |
$16,404.26 |
| 1.500 |
$63,997.97 |
$45,795.46 |
$36,005.11 |
$31,659.14 |
$24,610.78 |
$20,397.55 |
$17,601.82 |
| 2.000 |
$65,116.47 |
$46,928.70 |
$37,154.81 |
$32,820.23 |
$25,801.06 |
$21,617.42 |
$18,851.33 |
| 2.500 |
$66,247.31 |
$48,079.54 |
$38,327.31 |
$34,007.58 |
$27,026.11 |
$22,880.35 |
$20,151.96 |
| 3.000 |
$67,390.47 |
$49,247.91 |
$39,522.52 |
$35,221.04 |
$28,285.59 |
$24,185.73 |
$21,502.65 |
| 3.500 |
$68,545.93 |
$50,433.77 |
$40,740.32 |
$36,460.44 |
$29,579.11 |
$25,532.80 |
$22,902.18 |
| 4.000 |
$69,713.65 |
$51,637.05 |
$41,980.57 |
$37,725.56 |
$30,906.21 |
$26,920.73 |
$24,349.13 |
| 4.125 |
$70,007.49 |
$51,940.58 |
$42,294.12 |
$38,045.84 |
$31,243.17 |
|
$24,718.11 |
| 4.500 |
$70,893.60 |
$52,857.66 |
$43,243.12 |
$39,016.19 |
$32,266.38 |
$28,348.57 |
$25,841.96 |
| 5.000 |
$72,085.76 |
$54,095.53 |
$44,527.79 |
$40,332.06 |
$33,659.06 |
$29,815.26 |
$27,378.98 |
| 5.500 |
$73,290.09 |
$55,350.57 |
$45,834.40 |
$41,672.89 |
$35,083.63 |
$31,319.69 |
$28,958.37 |
| 6.000 |
$74,506.55 |
$56,622.68 |
$47,162.75 |
$43,038.39 |
$36,539.42 |
$32,860.66 |
$30,578.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
