| 樓價： |
$7,271,000.00 |
|
|
| 首期： |
$2,181,300.00 |
| |
| 貸款金額： |
$5,089,700.00 |
全期供款共： |
$8,165,352.35 |
| 每月供款額： |
$27,217.84 (4.125厘息計供300期) |
全期利息共： |
$3,075,652.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,635.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$218,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,762.35 |
$44,587.87 |
$34,806.50 |
$30,461.58 |
$23,407.24 |
$19,181.68 |
$16,370.49 |
| 1.500 |
$63,866.21 |
$45,701.18 |
$35,930.99 |
$31,593.96 |
$24,560.11 |
$20,355.56 |
$17,565.58 |
| 2.000 |
$64,982.41 |
$46,832.09 |
$37,078.32 |
$32,752.66 |
$25,747.94 |
$21,572.91 |
$18,812.52 |
| 2.500 |
$66,110.93 |
$47,980.55 |
$38,248.40 |
$33,937.57 |
$26,970.47 |
$22,833.25 |
$20,110.47 |
| 3.000 |
$67,251.73 |
$49,146.52 |
$39,441.15 |
$35,148.53 |
$28,227.35 |
$24,135.93 |
$21,458.38 |
| 3.500 |
$68,404.81 |
$50,329.94 |
$40,656.45 |
$36,385.38 |
$29,518.21 |
$25,480.24 |
$22,855.03 |
| 4.000 |
$69,570.12 |
$51,530.74 |
$41,894.14 |
$37,647.90 |
$30,842.58 |
$26,865.31 |
$24,299.01 |
| 4.125 |
$69,863.36 |
$51,833.64 |
$42,207.05 |
$37,967.51 |
$31,178.85 |
|
$24,667.22 |
| 4.500 |
$70,747.65 |
$52,748.84 |
$43,154.09 |
$38,935.86 |
$32,199.96 |
$28,290.21 |
$25,788.76 |
| 5.000 |
$71,937.36 |
$53,984.17 |
$44,436.12 |
$40,249.02 |
$33,589.77 |
$29,753.88 |
$27,322.61 |
| 5.500 |
$73,139.21 |
$55,236.62 |
$45,740.04 |
$41,587.10 |
$35,011.40 |
$31,255.21 |
$28,898.76 |
| 6.000 |
$74,353.16 |
$56,506.10 |
$47,065.65 |
$42,949.78 |
$36,464.19 |
$32,793.01 |
$30,515.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
