| 樓價： |
$7,250,000.00 |
|
|
| 首期： |
$2,175,000.00 |
| |
| 貸款金額： |
$5,075,000.00 |
全期供款共： |
$6,734,742.22 |
| 每月供款額： |
$22,449.14 (2.375厘息計供300期) |
全期利息共： |
$1,659,742.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$217,500.00 (第一個住宅物業) |
|
|
$1,087,500.00 (第二個住宅物業) |
|
|
$217,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,581.08 |
$44,459.09 |
$34,705.97 |
$30,373.60 |
$23,339.64 |
$19,126.28 |
$16,323.21 |
| 1.500 |
$63,681.76 |
$45,569.19 |
$35,827.21 |
$31,502.71 |
$24,489.18 |
$20,296.77 |
$17,514.85 |
| 2.000 |
$64,794.73 |
$46,696.83 |
$36,971.23 |
$32,658.07 |
$25,673.58 |
$21,510.61 |
$18,758.19 |
| 2.375 |
$65,637.52 |
$47,554.05 |
$37,844.14 |
$33,541.74 |
$26,584.60 |
|
$19,724.12 |
| 2.500 |
$65,919.99 |
$47,841.98 |
$38,137.94 |
$33,839.55 |
$26,892.57 |
$22,767.30 |
$20,052.39 |
| 3.000 |
$67,057.50 |
$49,004.58 |
$39,327.24 |
$35,047.02 |
$28,145.83 |
$24,066.22 |
$21,396.40 |
| 3.500 |
$68,207.24 |
$50,184.58 |
$40,539.02 |
$36,280.29 |
$29,432.96 |
$25,406.65 |
$22,789.02 |
| 4.000 |
$69,369.19 |
$51,381.91 |
$41,773.14 |
$37,539.16 |
$30,753.50 |
$26,787.72 |
$24,228.83 |
| 4.500 |
$70,543.32 |
$52,596.49 |
$43,029.45 |
$38,823.41 |
$32,106.96 |
$28,208.50 |
$25,714.28 |
| 5.000 |
$71,729.59 |
$53,828.25 |
$44,307.78 |
$40,132.78 |
$33,492.75 |
$29,667.94 |
$27,243.70 |
| 5.500 |
$72,927.97 |
$55,077.09 |
$45,607.93 |
$41,466.99 |
$34,910.28 |
$31,164.94 |
$28,815.29 |
| 6.000 |
$74,138.41 |
$56,342.90 |
$46,929.71 |
$42,825.73 |
$36,358.88 |
$32,698.30 |
$30,427.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
