| 樓價： |
$7,214,000.00 |
|
|
| 首期： |
$2,164,200.00 |
| |
| 貸款金額： |
$5,049,800.00 |
全期供款共： |
$8,101,341.20 |
| 每月供款額： |
$27,004.47 (4.125厘息計供300期) |
全期利息共： |
$3,051,541.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,607.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,270.33 |
$44,238.33 |
$34,533.64 |
$30,222.78 |
$23,223.74 |
$19,031.31 |
$16,242.15 |
| 1.500 |
$63,365.54 |
$45,342.91 |
$35,649.31 |
$31,346.28 |
$24,367.58 |
$20,195.98 |
$17,427.88 |
| 2.000 |
$64,472.99 |
$46,464.95 |
$36,787.64 |
$32,495.90 |
$25,546.10 |
$21,403.80 |
$18,665.04 |
| 2.500 |
$65,592.66 |
$47,604.41 |
$37,948.56 |
$33,671.52 |
$26,759.04 |
$22,654.25 |
$19,952.82 |
| 3.000 |
$66,724.52 |
$48,761.24 |
$39,131.96 |
$34,872.99 |
$28,006.07 |
$23,946.72 |
$21,290.16 |
| 3.500 |
$67,868.56 |
$49,935.39 |
$40,337.73 |
$36,100.14 |
$29,286.81 |
$25,280.49 |
$22,675.86 |
| 4.000 |
$69,024.74 |
$51,126.77 |
$41,565.72 |
$37,352.76 |
$30,600.79 |
$26,654.70 |
$24,108.52 |
| 4.125 |
$69,315.68 |
$51,427.30 |
$41,876.17 |
$37,669.87 |
$30,934.43 |
|
$24,473.84 |
| 4.500 |
$70,193.03 |
$52,335.32 |
$42,815.79 |
$38,630.63 |
$31,947.53 |
$28,068.43 |
$25,586.59 |
| 5.000 |
$71,373.41 |
$53,560.96 |
$44,087.77 |
$39,933.50 |
$33,326.44 |
$29,520.63 |
$27,108.42 |
| 5.500 |
$72,565.84 |
$54,803.60 |
$45,381.47 |
$41,261.08 |
$34,736.93 |
$31,010.19 |
$28,672.21 |
| 6.000 |
$73,770.28 |
$56,063.13 |
$46,696.68 |
$42,613.08 |
$36,178.34 |
$32,535.93 |
$30,276.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
