| 樓價： |
$7,200,000,000.00 |
|
|
| 首期： |
$2,160,000,000.00 |
| |
| 貸款金額： |
$5,040,000,000.00 |
全期供款共： |
$8,085,619,161.55 |
| 每月供款額： |
$26,952,063.87 (4.125厘息計供300期) |
全期利息共： |
$3,045,619,161.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$3,609,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$306,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,149,484.33 |
$44,152,477.17 |
$34,466,620.23 |
$30,164,123.53 |
$23,178,673.07 |
$18,994,371.69 |
$16,210,631.83 |
| 1.500 |
$63,242,572.66 |
$45,254,915.90 |
$35,580,126.78 |
$31,285,448.23 |
$24,320,288.61 |
$20,156,790.84 |
$17,394,058.61 |
| 2.000 |
$64,347,872.63 |
$46,374,780.74 |
$36,716,252.20 |
$32,432,838.51 |
$25,496,520.09 |
$21,362,258.67 |
$18,628,821.42 |
| 2.500 |
$65,465,366.18 |
$47,512,030.46 |
$37,874,915.86 |
$33,606,176.13 |
$26,707,105.81 |
$22,610,283.40 |
$19,914,093.30 |
| 3.000 |
$66,595,032.33 |
$48,666,615.33 |
$39,056,018.61 |
$34,805,314.67 |
$27,951,718.93 |
$23,900,250.22 |
$21,248,843.30 |
| 3.500 |
$67,736,847.18 |
$49,838,477.20 |
$40,259,443.13 |
$36,030,080.08 |
$29,229,969.79 |
$25,231,427.94 |
$22,631,852.27 |
| 4.000 |
$68,890,783.94 |
$51,027,549.64 |
$41,485,054.25 |
$37,280,271.45 |
$30,541,408.60 |
$26,602,976.75 |
$24,061,730.89 |
| 4.125 |
$69,181,158.76 |
$51,327,498.33 |
$41,794,906.18 |
$37,596,766.06 |
$30,874,395.73 |
|
$24,426,346.52 |
| 4.500 |
$70,056,812.95 |
$52,233,758.01 |
$42,732,699.37 |
$38,555,661.76 |
$31,885,528.56 |
$28,013,956.89 |
$25,536,939.62 |
| 5.000 |
$71,234,901.72 |
$53,457,019.68 |
$44,002,208.96 |
$39,855,998.79 |
$33,261,769.26 |
$29,463,338.09 |
$27,055,809.80 |
| 5.500 |
$72,425,014.96 |
$54,697,244.09 |
$45,293,397.01 |
$41,181,006.11 |
$34,669,520.32 |
$30,950,009.61 |
$28,616,565.67 |
| 6.000 |
$73,627,114.60 |
$55,954,332.98 |
$46,606,061.60 |
$42,530,384.13 |
$36,108,125.35 |
$32,472,790.63 |
$30,217,346.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
