| 樓價： |
$7,190,000.00 |
|
|
| 首期： |
$2,157,000.00 |
| |
| 貸款金額： |
$5,033,000.00 |
全期供款共： |
$7,865,966.21 |
| 每月供款額： |
$26,219.89 (3.875厘息計供300期) |
全期利息共： |
$2,832,966.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,595.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$215,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,063.17 |
$44,091.15 |
$34,418.75 |
$30,122.23 |
$23,146.48 |
$18,967.99 |
$16,188.12 |
| 1.500 |
$63,154.74 |
$45,192.06 |
$35,530.71 |
$31,242.00 |
$24,286.51 |
$20,128.80 |
$17,369.90 |
| 2.000 |
$64,258.50 |
$46,310.37 |
$36,665.26 |
$32,387.79 |
$25,461.11 |
$21,332.59 |
$18,602.95 |
| 2.500 |
$65,374.44 |
$47,446.04 |
$37,822.31 |
$33,559.50 |
$26,670.01 |
$22,578.88 |
$19,886.43 |
| 3.000 |
$66,502.54 |
$48,599.02 |
$39,001.77 |
$34,756.97 |
$27,912.90 |
$23,867.06 |
$21,219.33 |
| 3.500 |
$67,642.77 |
$49,769.26 |
$40,203.53 |
$35,980.04 |
$29,189.37 |
$25,196.38 |
$22,600.42 |
| 3.875 |
$68,505.89 |
$50,658.22 |
$41,119.39 |
$36,914.01 |
$30,168.51 |
|
$23,667.03 |
| 4.000 |
$68,795.10 |
$50,956.68 |
$41,427.44 |
$37,228.49 |
$30,498.99 |
$26,566.03 |
$24,028.31 |
| 4.500 |
$69,959.51 |
$52,161.21 |
$42,673.35 |
$38,502.11 |
$31,841.24 |
$27,975.05 |
$25,501.47 |
| 5.000 |
$71,135.96 |
$53,382.77 |
$43,941.09 |
$39,800.64 |
$33,215.57 |
$29,422.42 |
$27,018.23 |
| 5.500 |
$72,324.42 |
$54,621.28 |
$45,230.49 |
$41,123.81 |
$34,621.37 |
$30,907.02 |
$28,576.82 |
| 6.000 |
$73,524.85 |
$55,876.62 |
$46,541.33 |
$42,471.31 |
$36,057.98 |
$32,427.69 |
$30,175.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
