| 樓價： |
$7,160,000.00 |
|
|
| 首期： |
$2,148,000.00 |
| |
| 貸款金額： |
$5,012,000.00 |
全期供款共： |
$6,651,138.53 |
| 每月供款額： |
$22,170.46 (2.375厘息計供300期) |
全期利息共： |
$1,639,138.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$214,800.00 (第一個住宅物業) |
|
|
$1,074,000.00 (第二個住宅物業) |
|
|
$214,800.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,804.21 |
$43,907.19 |
$34,275.14 |
$29,996.55 |
$23,049.90 |
$18,888.85 |
$16,120.57 |
| 1.500 |
$62,891.23 |
$45,003.50 |
$35,382.46 |
$31,111.64 |
$24,185.18 |
$20,044.81 |
$17,297.42 |
| 2.000 |
$63,990.38 |
$46,117.14 |
$36,512.27 |
$32,252.66 |
$25,354.87 |
$21,243.58 |
$18,525.33 |
| 2.375 |
$64,822.71 |
$46,963.72 |
$37,374.35 |
$33,125.36 |
$26,254.58 |
|
$19,479.27 |
| 2.500 |
$65,101.67 |
$47,248.07 |
$37,664.50 |
$33,419.48 |
$26,558.73 |
$22,484.67 |
$19,803.46 |
| 3.000 |
$66,225.06 |
$48,396.25 |
$38,839.04 |
$34,611.95 |
$27,796.43 |
$23,767.47 |
$21,130.79 |
| 3.500 |
$67,360.53 |
$49,561.60 |
$40,035.78 |
$35,829.91 |
$29,067.58 |
$25,091.25 |
$22,506.12 |
| 4.000 |
$68,508.06 |
$50,744.06 |
$41,254.58 |
$37,073.16 |
$30,371.73 |
$26,455.18 |
$23,928.05 |
| 4.500 |
$69,667.61 |
$51,943.57 |
$42,495.30 |
$38,341.46 |
$31,708.39 |
$27,858.32 |
$25,395.07 |
| 5.000 |
$70,839.15 |
$53,160.04 |
$43,757.75 |
$39,634.58 |
$33,076.98 |
$29,299.65 |
$26,905.50 |
| 5.500 |
$72,022.65 |
$54,393.37 |
$45,041.77 |
$40,952.22 |
$34,476.91 |
$30,778.07 |
$28,457.58 |
| 6.000 |
$73,218.08 |
$55,643.48 |
$46,347.14 |
$42,294.10 |
$35,907.52 |
$32,292.39 |
$30,049.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
