| 樓價： |
$71,372,000.00 |
|
|
| 首期： |
$21,411,600.00 |
| |
| 貸款金額： |
$49,960,400.00 |
全期供款共： |
$80,150,945.94 |
| 每月供款額： |
$267,169.82 (4.125厘息計供300期) |
全期利息共： |
$30,190,545.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,686.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$713,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,033,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$616,074.03 |
$437,673.69 |
$341,659.95 |
$299,010.25 |
$229,765.04 |
$188,286.99 |
$160,692.39 |
| 1.500 |
$626,909.57 |
$448,601.92 |
$352,697.89 |
$310,125.70 |
$241,081.62 |
$199,809.79 |
$172,423.44 |
| 2.000 |
$637,866.16 |
$459,702.90 |
$363,960.05 |
$321,499.52 |
$252,741.34 |
$211,759.32 |
$184,663.37 |
| 2.500 |
$648,943.63 |
$470,976.20 |
$375,445.62 |
$333,130.56 |
$264,741.60 |
$224,130.71 |
$197,403.98 |
| 3.000 |
$660,141.76 |
$482,421.34 |
$387,153.63 |
$345,017.35 |
$277,079.18 |
$236,917.87 |
$210,635.06 |
| 3.500 |
$671,460.31 |
$494,037.75 |
$399,082.91 |
$357,158.18 |
$289,750.19 |
$250,113.54 |
$224,344.52 |
| 4.000 |
$682,899.03 |
$505,824.76 |
$411,232.12 |
$369,551.05 |
$302,750.20 |
$263,709.40 |
$238,518.59 |
| 4.125 |
$685,777.45 |
$508,798.08 |
$414,303.62 |
$372,688.39 |
$306,051.02 |
|
$242,132.94 |
| 4.500 |
$694,457.62 |
$517,781.64 |
$423,599.75 |
$382,193.71 |
$316,074.16 |
$277,696.13 |
$253,142.01 |
| 5.000 |
$706,135.75 |
$529,907.56 |
$436,184.12 |
$395,083.66 |
$329,716.53 |
$292,063.52 |
$268,198.23 |
| 5.500 |
$717,933.08 |
$542,201.63 |
$448,983.38 |
$408,218.16 |
$343,671.25 |
$306,800.57 |
$283,669.66 |
| 6.000 |
$729,849.23 |
$554,662.87 |
$461,995.53 |
$421,594.25 |
$357,931.82 |
$321,895.56 |
$299,537.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
