| 樓價： |
$7,096,000.00 |
|
|
| 首期： |
$2,128,800.00 |
| |
| 貸款金額： |
$4,967,200.00 |
全期供款共： |
$7,968,826.88 |
| 每月供款額： |
$26,562.76 (4.125厘息計供300期) |
全期利息共： |
$3,001,626.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,548.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,880.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,251.77 |
$43,514.72 |
$33,968.77 |
$29,728.42 |
$22,843.87 |
$18,720.01 |
$15,976.48 |
| 1.500 |
$62,329.07 |
$44,601.23 |
$35,066.19 |
$30,833.55 |
$23,969.00 |
$19,865.64 |
$17,142.81 |
| 2.000 |
$63,418.40 |
$45,704.92 |
$36,185.91 |
$31,964.36 |
$25,128.24 |
$21,053.69 |
$18,359.74 |
| 2.500 |
$64,519.76 |
$46,825.75 |
$37,327.83 |
$33,120.75 |
$26,321.34 |
$22,283.69 |
$19,626.45 |
| 3.000 |
$65,633.10 |
$47,963.65 |
$38,491.88 |
$34,302.57 |
$27,547.97 |
$23,555.02 |
$20,941.92 |
| 3.500 |
$66,758.43 |
$49,118.59 |
$39,677.92 |
$35,509.65 |
$28,807.76 |
$24,866.97 |
$22,304.95 |
| 4.000 |
$67,895.69 |
$50,290.49 |
$40,885.83 |
$36,741.78 |
$30,100.25 |
$26,218.71 |
$23,714.17 |
| 4.125 |
$68,181.88 |
$50,586.10 |
$41,191.20 |
$37,053.70 |
$30,428.43 |
|
$24,073.52 |
| 4.500 |
$69,044.88 |
$51,479.27 |
$42,115.45 |
$37,998.75 |
$31,424.96 |
$27,609.31 |
$25,168.07 |
| 5.000 |
$70,205.95 |
$52,684.86 |
$43,366.62 |
$39,280.30 |
$32,781.32 |
$29,037.76 |
$26,665.00 |
| 5.500 |
$71,378.88 |
$53,907.17 |
$44,639.16 |
$40,586.17 |
$34,168.74 |
$30,502.95 |
$28,203.22 |
| 6.000 |
$72,563.61 |
$55,146.10 |
$45,932.86 |
$41,916.06 |
$35,586.56 |
$32,003.74 |
$29,780.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
