| 樓價： |
$70,941,000.00 |
|
|
| 首期： |
$21,282,300.00 |
| |
| 貸款金額： |
$49,658,700.00 |
全期供款共： |
$79,666,931.80 |
| 每月供款額： |
$265,556.44 (4.125厘息計供300期) |
全期利息共： |
$30,008,231.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,470.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$709,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,014,993.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$612,353.69 |
$435,030.68 |
$339,596.74 |
$297,204.60 |
$228,377.53 |
$187,149.96 |
$159,722.00 |
| 1.500 |
$623,123.80 |
$445,892.92 |
$350,568.02 |
$308,252.91 |
$239,625.78 |
$198,603.18 |
$171,382.21 |
| 2.000 |
$634,014.23 |
$456,926.85 |
$361,762.17 |
$319,558.06 |
$251,215.09 |
$210,480.55 |
$183,548.23 |
| 2.500 |
$645,024.80 |
$468,132.08 |
$373,178.39 |
$331,118.85 |
$263,142.89 |
$222,777.24 |
$196,211.90 |
| 3.000 |
$656,155.30 |
$479,508.11 |
$384,815.70 |
$342,933.87 |
$275,405.96 |
$235,487.17 |
$209,363.08 |
| 3.500 |
$667,405.51 |
$491,054.36 |
$396,672.94 |
$355,001.38 |
$288,000.46 |
$248,603.16 |
$222,989.75 |
| 4.000 |
$678,775.15 |
$502,770.19 |
$408,748.78 |
$367,319.41 |
$300,921.95 |
$262,116.91 |
$237,078.23 |
| 4.125 |
$681,636.19 |
$505,725.56 |
$411,801.73 |
$370,437.80 |
$304,202.85 |
|
$240,670.76 |
| 4.500 |
$690,263.94 |
$514,654.86 |
$421,041.73 |
$379,885.72 |
$314,165.46 |
$276,019.18 |
$251,613.34 |
| 5.000 |
$701,871.55 |
$526,707.56 |
$433,550.10 |
$392,697.83 |
$327,725.44 |
$290,299.81 |
$266,578.64 |
| 5.500 |
$713,597.64 |
$538,927.39 |
$446,272.07 |
$405,753.02 |
$341,595.89 |
$304,947.87 |
$281,956.64 |
| 6.000 |
$725,441.82 |
$551,313.38 |
$459,205.64 |
$419,048.33 |
$355,770.35 |
$319,951.70 |
$297,729.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
