| 樓價： |
$70,880,000.00 |
|
|
| 首期： |
$21,264,000.00 |
| |
| 貸款金額： |
$49,616,000.00 |
全期供款共： |
$79,598,428.63 |
| 每月供款額： |
$265,328.10 (4.125厘息計供300期) |
全期利息共： |
$29,982,428.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$708,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,012,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$611,827.15 |
$434,656.61 |
$339,304.73 |
$296,949.04 |
$228,181.16 |
$186,989.04 |
$159,584.66 |
| 1.500 |
$622,587.99 |
$445,509.51 |
$350,266.58 |
$307,987.86 |
$239,419.73 |
$198,432.41 |
$171,234.84 |
| 2.000 |
$633,469.06 |
$456,533.95 |
$361,451.10 |
$319,283.28 |
$250,999.08 |
$210,299.57 |
$183,390.40 |
| 2.500 |
$644,470.16 |
$467,729.54 |
$372,857.51 |
$330,834.13 |
$262,916.62 |
$222,585.68 |
$196,043.19 |
| 3.000 |
$655,591.10 |
$479,095.79 |
$384,484.81 |
$342,638.99 |
$275,169.14 |
$235,284.69 |
$209,183.06 |
| 3.500 |
$666,831.63 |
$490,632.12 |
$396,331.85 |
$354,696.12 |
$287,752.81 |
$248,389.39 |
$222,798.01 |
| 4.000 |
$678,191.50 |
$502,337.88 |
$408,397.31 |
$367,003.56 |
$300,663.20 |
$261,891.53 |
$236,874.37 |
| 4.125 |
$681,050.07 |
$505,290.71 |
$411,447.63 |
$370,119.27 |
$303,941.27 |
|
$240,463.81 |
| 4.500 |
$689,670.40 |
$514,212.33 |
$420,679.68 |
$379,559.07 |
$313,895.31 |
$275,781.84 |
$251,396.98 |
| 5.000 |
$701,268.03 |
$526,254.66 |
$433,177.30 |
$392,360.17 |
$327,443.64 |
$290,050.19 |
$266,349.42 |
| 5.500 |
$712,984.04 |
$538,463.98 |
$445,888.33 |
$405,404.13 |
$341,302.17 |
$304,685.65 |
$281,714.19 |
| 6.000 |
$724,818.04 |
$550,839.32 |
$458,810.78 |
$418,688.00 |
$355,464.43 |
$319,676.58 |
$297,472.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
