| 樓價： |
$70,500,000.00 |
|
|
| 首期： |
$21,150,000.00 |
| |
| 貸款金額： |
$49,350,000.00 |
全期供款共： |
$79,171,687.62 |
| 每月供款額： |
$263,905.63 (4.125厘息計供300期) |
全期利息共： |
$29,821,687.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$705,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,996,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$608,547.03 |
$432,326.34 |
$337,485.66 |
$295,357.04 |
$226,957.84 |
$185,986.56 |
$158,729.10 |
| 1.500 |
$619,250.19 |
$443,121.05 |
$348,388.74 |
$306,336.68 |
$238,136.16 |
$197,368.58 |
$170,316.82 |
| 2.000 |
$630,072.92 |
$454,086.39 |
$359,513.30 |
$317,571.54 |
$249,653.43 |
$209,172.12 |
$182,407.21 |
| 2.500 |
$641,015.04 |
$465,221.96 |
$370,858.55 |
$329,060.47 |
$261,507.08 |
$221,392.36 |
$194,992.16 |
| 3.000 |
$652,076.36 |
$476,527.28 |
$382,423.52 |
$340,802.04 |
$273,693.91 |
$234,023.28 |
$208,061.59 |
| 3.500 |
$663,256.63 |
$488,001.76 |
$394,207.05 |
$352,794.53 |
$286,210.12 |
$247,057.73 |
$221,603.55 |
| 4.000 |
$674,555.59 |
$499,644.76 |
$406,207.82 |
$365,035.99 |
$299,051.29 |
$260,487.48 |
$235,604.45 |
| 4.125 |
$677,398.85 |
$502,581.75 |
$409,241.79 |
$368,135.00 |
$302,311.79 |
|
$239,174.64 |
| 4.500 |
$685,972.96 |
$511,455.55 |
$418,424.35 |
$377,524.19 |
$312,212.47 |
$274,303.33 |
$250,049.20 |
| 5.000 |
$697,508.41 |
$523,433.32 |
$430,854.96 |
$390,256.65 |
$325,688.16 |
$288,495.19 |
$264,921.47 |
| 5.500 |
$709,161.60 |
$535,577.18 |
$443,497.85 |
$403,230.68 |
$339,472.39 |
$303,052.18 |
$280,203.87 |
| 6.000 |
$720,932.16 |
$547,886.18 |
$456,351.02 |
$416,443.34 |
$353,558.73 |
$317,962.74 |
$295,878.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
