| 樓價： |
$7,050,000.00 |
|
|
| 首期： |
$2,115,000.00 |
| |
| 貸款金額： |
$4,935,000.00 |
全期供款共： |
$6,548,956.23 |
| 每月供款額： |
$21,829.85 (2.375厘息計供300期) |
全期利息共： |
$1,613,956.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$113,505 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$211,500.00 (第一個住宅物業) |
|
|
$1,057,500.00 (第二個住宅物業) |
|
|
$211,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,854.70 |
$43,232.63 |
$33,748.57 |
$29,535.70 |
$22,695.78 |
$18,598.66 |
$15,872.91 |
| 1.500 |
$61,925.02 |
$44,312.11 |
$34,838.87 |
$30,633.67 |
$23,813.62 |
$19,736.86 |
$17,031.68 |
| 2.000 |
$63,007.29 |
$45,408.64 |
$35,951.33 |
$31,757.15 |
$24,965.34 |
$20,917.21 |
$18,240.72 |
| 2.375 |
$63,826.83 |
$46,242.21 |
$36,800.16 |
$32,616.45 |
$25,851.23 |
|
$19,180.01 |
| 2.500 |
$64,101.50 |
$46,522.20 |
$37,085.86 |
$32,906.05 |
$26,150.71 |
$22,139.24 |
$19,499.22 |
| 3.000 |
$65,207.64 |
$47,652.73 |
$38,242.35 |
$34,080.20 |
$27,369.39 |
$23,402.33 |
$20,806.16 |
| 3.500 |
$66,325.66 |
$48,800.18 |
$39,420.70 |
$35,279.45 |
$28,621.01 |
$24,705.77 |
$22,160.36 |
| 4.000 |
$67,455.56 |
$49,964.48 |
$40,620.78 |
$36,503.60 |
$29,905.13 |
$26,048.75 |
$23,560.44 |
| 4.500 |
$68,597.30 |
$51,145.55 |
$41,842.43 |
$37,752.42 |
$31,221.25 |
$27,430.33 |
$25,004.92 |
| 5.000 |
$69,750.84 |
$52,343.33 |
$43,085.50 |
$39,025.67 |
$32,568.82 |
$28,849.52 |
$26,492.15 |
| 5.500 |
$70,916.16 |
$53,557.72 |
$44,349.78 |
$40,323.07 |
$33,947.24 |
$30,305.22 |
$28,020.39 |
| 6.000 |
$72,093.22 |
$54,788.62 |
$45,635.10 |
$41,644.33 |
$35,355.87 |
$31,796.27 |
$29,587.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
