| 樓價： |
$70,000,000.00 |
|
|
| 首期： |
$21,000,000.00 |
| |
| 貸款金額： |
$49,000,000.00 |
全期供款共： |
$65,025,097.33 |
| 每月供款額： |
$216,750.32 (2.375厘息計供300期) |
全期利息共： |
$16,025,097.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$192,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$700,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,975,000.00 (第一個住宅物業) |
|
|
$10,500,000.00 (第二個住宅物業) |
|
|
$2,975,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$604,231.10 |
$429,260.19 |
$335,092.14 |
$293,262.31 |
$225,348.21 |
$184,667.50 |
$157,603.37 |
| 1.500 |
$614,858.35 |
$439,978.35 |
$345,917.90 |
$304,164.08 |
$236,447.25 |
$195,968.80 |
$169,108.90 |
| 2.000 |
$625,604.32 |
$450,865.92 |
$356,963.56 |
$315,319.26 |
$247,882.83 |
$207,688.63 |
$181,113.54 |
| 2.375 |
$633,741.60 |
$459,142.55 |
$365,391.66 |
$323,851.27 |
$256,678.87 |
|
$190,439.79 |
| 2.500 |
$636,468.84 |
$461,922.52 |
$368,228.35 |
$326,726.71 |
$259,652.42 |
$219,822.20 |
$193,609.24 |
| 3.000 |
$647,451.70 |
$473,147.65 |
$379,711.29 |
$338,385.00 |
$271,752.82 |
$232,363.54 |
$206,585.98 |
| 3.500 |
$658,552.68 |
$484,540.75 |
$391,411.25 |
$350,292.45 |
$284,180.26 |
$245,305.55 |
$220,031.90 |
| 4.000 |
$669,771.51 |
$496,101.18 |
$403,326.92 |
$362,447.08 |
$296,930.36 |
$258,640.05 |
$233,933.49 |
| 4.500 |
$681,107.90 |
$507,828.20 |
$415,456.80 |
$374,846.71 |
$309,998.19 |
$272,357.91 |
$248,275.80 |
| 5.000 |
$692,561.54 |
$519,721.02 |
$427,799.25 |
$387,488.88 |
$323,378.31 |
$286,449.12 |
$263,042.60 |
| 5.500 |
$704,132.09 |
$531,778.76 |
$440,352.47 |
$400,370.89 |
$337,064.78 |
$300,902.87 |
$278,216.61 |
| 6.000 |
$715,819.17 |
$544,000.46 |
$453,114.49 |
$413,489.85 |
$351,051.22 |
$315,707.69 |
$293,779.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
