| 樓價： |
$69,984,000.00 |
|
|
| 首期： |
$20,995,200.00 |
| |
| 貸款金額： |
$48,988,800.00 |
全期供款共： |
$78,592,218.25 |
| 每月供款額： |
$261,974.06 (4.125厘息計供300期) |
全期利息共： |
$29,603,418.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,992.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$699,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,974,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$604,092.99 |
$429,162.08 |
$335,015.55 |
$293,195.28 |
$225,296.70 |
$184,625.29 |
$157,567.34 |
| 1.500 |
$614,717.81 |
$439,877.78 |
$345,838.83 |
$304,094.56 |
$236,393.21 |
$195,924.01 |
$169,070.25 |
| 2.000 |
$625,461.32 |
$450,762.87 |
$356,881.97 |
$315,247.19 |
$247,826.18 |
$207,641.15 |
$181,072.14 |
| 2.500 |
$636,323.36 |
$461,816.94 |
$368,144.18 |
$326,652.03 |
$259,593.07 |
$219,771.95 |
$193,564.99 |
| 3.000 |
$647,303.71 |
$473,039.50 |
$379,624.50 |
$338,307.66 |
$271,690.71 |
$232,310.43 |
$206,538.76 |
| 3.500 |
$658,402.15 |
$484,430.00 |
$391,321.79 |
$350,212.38 |
$284,115.31 |
$245,249.48 |
$219,981.60 |
| 4.000 |
$669,618.42 |
$495,987.78 |
$403,234.73 |
$362,364.24 |
$296,862.49 |
$258,580.93 |
$233,880.02 |
| 4.125 |
$672,440.86 |
$498,903.28 |
$406,246.49 |
$365,440.57 |
$300,099.13 |
|
$237,424.09 |
| 4.500 |
$680,952.22 |
$507,712.13 |
$415,361.84 |
$374,761.03 |
$309,927.34 |
$272,295.66 |
$248,219.05 |
| 5.000 |
$692,403.24 |
$519,602.23 |
$427,701.47 |
$387,400.31 |
$323,304.40 |
$286,383.65 |
$262,982.47 |
| 5.500 |
$703,971.15 |
$531,657.21 |
$440,251.82 |
$400,279.38 |
$336,987.74 |
$300,834.09 |
$278,153.02 |
| 6.000 |
$715,655.55 |
$543,876.12 |
$453,010.92 |
$413,395.33 |
$350,970.98 |
$315,635.52 |
$293,712.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
