| 樓價： |
$69,900,000.00 |
|
|
| 首期： |
$20,970,000.00 |
| |
| 貸款金額： |
$48,930,000.00 |
全期供款共： |
$78,497,886.03 |
| 每月供款額： |
$261,659.62 (4.125厘息計供300期) |
全期利息共： |
$29,567,886.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$699,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,970,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$603,367.91 |
$428,646.97 |
$334,613.44 |
$292,843.37 |
$225,026.28 |
$184,403.69 |
$157,378.22 |
| 1.500 |
$613,979.98 |
$439,349.81 |
$345,423.73 |
$303,729.56 |
$236,109.47 |
$195,688.84 |
$168,867.32 |
| 2.000 |
$624,710.60 |
$450,221.83 |
$356,453.62 |
$314,868.81 |
$247,528.72 |
$207,391.93 |
$180,854.81 |
| 2.500 |
$635,559.60 |
$461,262.63 |
$367,702.31 |
$326,259.96 |
$259,281.49 |
$219,508.17 |
$193,332.66 |
| 3.000 |
$646,526.77 |
$472,471.72 |
$379,168.85 |
$337,901.60 |
$271,364.60 |
$232,031.60 |
$206,290.85 |
| 3.500 |
$657,611.89 |
$483,848.55 |
$390,852.09 |
$349,792.03 |
$283,774.29 |
$244,955.11 |
$219,717.57 |
| 4.000 |
$668,814.69 |
$495,392.46 |
$402,750.73 |
$361,929.30 |
$296,506.18 |
$258,270.57 |
$233,599.30 |
| 4.125 |
$671,633.75 |
$498,304.46 |
$405,758.88 |
$365,001.94 |
$299,738.93 |
|
$237,139.11 |
| 4.500 |
$680,134.89 |
$507,102.73 |
$414,863.29 |
$374,311.22 |
$309,555.34 |
$271,968.83 |
$247,921.12 |
| 5.000 |
$691,572.17 |
$518,978.57 |
$427,188.11 |
$386,935.32 |
$322,916.34 |
$286,039.91 |
$262,666.82 |
| 5.500 |
$703,126.19 |
$531,019.08 |
$439,723.40 |
$399,798.93 |
$336,583.26 |
$300,473.01 |
$277,819.16 |
| 6.000 |
$714,796.57 |
$543,223.32 |
$452,467.18 |
$412,899.15 |
$350,549.72 |
$315,256.68 |
$293,360.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
