| 樓價： |
$69,800,000.00 |
|
|
| 首期： |
$20,940,000.00 |
| |
| 貸款金額： |
$48,860,000.00 |
全期供款共： |
$78,385,585.76 |
| 每月供款額： |
$261,285.29 (4.125厘息計供300期) |
全期利息共： |
$29,525,585.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$698,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,966,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$602,504.72 |
$428,033.74 |
$334,134.74 |
$292,424.42 |
$224,704.36 |
$184,139.88 |
$157,153.07 |
| 1.500 |
$613,101.61 |
$438,721.27 |
$344,929.56 |
$303,295.04 |
$235,771.69 |
$195,408.89 |
$168,625.73 |
| 2.000 |
$623,816.88 |
$449,577.74 |
$355,943.67 |
$314,418.35 |
$247,174.60 |
$207,095.23 |
$180,596.07 |
| 2.500 |
$634,650.36 |
$460,602.74 |
$367,176.27 |
$325,793.21 |
$258,910.55 |
$219,194.14 |
$193,056.07 |
| 3.000 |
$645,601.84 |
$471,795.80 |
$378,626.40 |
$337,418.19 |
$270,976.39 |
$231,699.65 |
$205,995.73 |
| 3.500 |
$656,671.10 |
$483,156.35 |
$390,292.93 |
$349,291.61 |
$283,368.32 |
$244,604.68 |
$219,403.23 |
| 4.000 |
$667,857.88 |
$494,683.75 |
$402,174.55 |
$361,411.52 |
$296,081.99 |
$257,901.08 |
$233,265.11 |
| 4.125 |
$670,672.90 |
$497,591.58 |
$405,178.40 |
$364,479.76 |
$299,310.11 |
|
$236,799.86 |
| 4.500 |
$679,161.88 |
$506,377.27 |
$414,269.78 |
$373,775.72 |
$309,112.49 |
$271,579.75 |
$247,566.44 |
| 5.000 |
$690,582.80 |
$518,236.11 |
$426,576.97 |
$386,381.77 |
$322,454.37 |
$285,630.69 |
$262,291.05 |
| 5.500 |
$702,120.28 |
$530,259.39 |
$439,094.32 |
$399,226.98 |
$336,101.74 |
$300,043.15 |
$277,421.71 |
| 6.000 |
$713,773.97 |
$542,446.17 |
$451,819.87 |
$412,308.45 |
$350,048.22 |
$314,805.66 |
$292,940.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
