樓價: |
$69,796,000.00 |
|
|
首期: |
$20,938,800.00 |
| |
貸款金額: |
$48,857,200.00 |
全期供款共: |
$78,381,093.75 |
每月供款額: |
$261,270.31 (4.125厘息計供300期) |
全期利息共: |
$29,523,893.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$43,898.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$697,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,966,330.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$602,470.20 |
$428,009.21 |
$334,115.59 |
$292,407.66 |
$224,691.48 |
$184,129.33 |
$157,144.06 |
1.500 |
$613,066.47 |
$438,696.13 |
$344,909.80 |
$303,277.66 |
$235,758.18 |
$195,397.69 |
$168,616.07 |
2.000 |
$623,781.13 |
$449,551.97 |
$355,923.27 |
$314,400.33 |
$247,160.43 |
$207,083.36 |
$180,585.73 |
2.500 |
$634,613.99 |
$460,576.34 |
$367,155.23 |
$325,774.54 |
$258,895.72 |
$219,181.58 |
$193,045.01 |
3.000 |
$645,564.84 |
$471,768.76 |
$378,604.70 |
$337,398.85 |
$270,960.86 |
$231,686.37 |
$205,983.93 |
3.500 |
$656,633.47 |
$483,128.66 |
$390,270.57 |
$349,271.59 |
$283,352.08 |
$244,590.66 |
$219,390.66 |
4.000 |
$667,819.60 |
$494,655.40 |
$402,151.51 |
$361,390.81 |
$296,065.02 |
$257,886.30 |
$233,251.75 |
4.125 |
$670,634.47 |
$497,563.07 |
$405,155.18 |
$364,458.87 |
$299,292.96 |
|
$236,786.29 |
4.500 |
$679,122.96 |
$506,348.25 |
$414,246.04 |
$373,754.30 |
$309,094.77 |
$271,564.19 |
$247,552.26 |
5.000 |
$690,543.22 |
$518,206.41 |
$426,552.52 |
$386,359.62 |
$322,435.90 |
$285,614.33 |
$262,276.01 |
5.500 |
$702,080.05 |
$530,229.01 |
$439,069.16 |
$399,204.10 |
$336,082.48 |
$300,025.95 |
$277,405.81 |
6.000 |
$713,733.07 |
$542,415.09 |
$451,793.98 |
$412,284.82 |
$350,028.16 |
$314,787.62 |
$292,923.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|