| 樓價： |
$69,600,000.00 |
|
|
| 首期： |
$20,880,000.00 |
| |
| 貸款金額： |
$48,720,000.00 |
全期供款共： |
$78,160,985.23 |
| 每月供款額： |
$260,536.62 (4.125厘息計供300期) |
全期利息共： |
$29,440,985.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$43,800.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$696,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,958,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$600,778.35 |
$426,807.28 |
$333,177.33 |
$291,586.53 |
$224,060.51 |
$183,612.26 |
$156,702.77 |
| 1.500 |
$611,344.87 |
$437,464.19 |
$343,941.23 |
$302,426.00 |
$235,096.12 |
$194,848.98 |
$168,142.57 |
| 2.000 |
$622,029.44 |
$448,289.55 |
$354,923.77 |
$313,517.44 |
$246,466.36 |
$206,501.83 |
$180,078.61 |
| 2.500 |
$632,831.87 |
$459,282.96 |
$366,124.19 |
$324,859.70 |
$258,168.69 |
$218,566.07 |
$192,502.90 |
| 3.000 |
$643,751.98 |
$470,443.95 |
$377,541.51 |
$336,451.38 |
$270,199.95 |
$231,035.75 |
$205,405.49 |
| 3.500 |
$654,789.52 |
$481,771.95 |
$389,174.62 |
$348,290.77 |
$282,556.37 |
$243,903.80 |
$218,774.57 |
| 4.000 |
$665,944.24 |
$493,266.31 |
$401,022.19 |
$360,375.96 |
$295,233.62 |
$257,162.11 |
$232,596.73 |
| 4.125 |
$668,751.20 |
$496,165.82 |
$404,017.43 |
$363,435.41 |
$298,452.49 |
|
$236,121.35 |
| 4.500 |
$677,215.86 |
$504,926.33 |
$413,082.76 |
$372,704.73 |
$308,226.78 |
$270,801.58 |
$246,857.08 |
| 5.000 |
$688,604.05 |
$516,751.19 |
$425,354.69 |
$385,274.65 |
$321,530.44 |
$284,812.27 |
$261,539.49 |
| 5.500 |
$700,108.48 |
$528,740.03 |
$437,836.17 |
$398,083.06 |
$335,138.70 |
$299,183.43 |
$276,626.80 |
| 6.000 |
$711,728.77 |
$540,891.89 |
$450,525.26 |
$411,127.05 |
$349,045.21 |
$313,903.64 |
$292,101.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
