| 樓價： |
$6,942,000.00 |
|
|
| 首期： |
$2,082,600.00 |
| |
| 貸款金額： |
$4,859,400.00 |
全期供款共： |
$7,795,884.47 |
| 每月供款額： |
$25,986.28 (4.125厘息計供300期) |
全期利息共： |
$2,936,484.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,471.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,260.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,922.46 |
$42,570.35 |
$33,231.57 |
$29,083.24 |
$22,348.10 |
$18,313.74 |
$15,629.75 |
| 1.500 |
$60,976.38 |
$43,633.28 |
$34,305.17 |
$30,164.39 |
$23,448.81 |
$19,434.51 |
$16,770.77 |
| 2.000 |
$62,042.07 |
$44,713.02 |
$35,400.59 |
$31,270.66 |
$24,582.89 |
$20,596.78 |
$17,961.29 |
| 2.500 |
$63,119.52 |
$45,809.52 |
$36,517.73 |
$32,401.95 |
$25,750.10 |
$21,800.08 |
$19,200.50 |
| 3.000 |
$64,208.71 |
$46,922.73 |
$37,656.51 |
$33,558.12 |
$26,950.12 |
$23,043.82 |
$20,487.43 |
| 3.500 |
$65,309.61 |
$48,052.60 |
$38,816.81 |
$34,739.00 |
$28,182.56 |
$24,327.30 |
$21,820.88 |
| 4.000 |
$66,422.20 |
$49,199.06 |
$39,998.51 |
$35,944.40 |
$29,447.01 |
$25,649.70 |
$23,199.52 |
| 4.125 |
$66,702.17 |
$49,488.26 |
$40,297.26 |
$36,249.55 |
$29,768.06 |
|
$23,551.07 |
| 4.500 |
$67,546.44 |
$50,362.05 |
$41,201.44 |
$37,174.08 |
$30,742.96 |
$27,010.12 |
$24,621.87 |
| 5.000 |
$68,682.32 |
$51,541.48 |
$42,425.46 |
$38,427.83 |
$32,069.89 |
$28,407.57 |
$26,086.31 |
| 5.500 |
$69,829.79 |
$52,737.26 |
$43,670.38 |
$39,705.35 |
$33,427.20 |
$29,840.97 |
$27,591.14 |
| 6.000 |
$70,988.81 |
$53,949.30 |
$44,936.01 |
$41,006.38 |
$34,814.25 |
$31,309.18 |
$29,134.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
