| 樓價： |
$6,941,000.00 |
|
|
| 首期： |
$2,082,300.00 |
| |
| 貸款金額： |
$4,858,700.00 |
全期供款共： |
$7,794,761.47 |
| 每月供款額： |
$25,982.54 (4.125厘息計供300期) |
全期利息共： |
$2,936,061.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,470.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,230.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,913.83 |
$42,564.21 |
$33,226.78 |
$29,079.05 |
$22,344.88 |
$18,311.10 |
$15,627.50 |
| 1.500 |
$60,967.60 |
$43,627.00 |
$34,300.23 |
$30,160.04 |
$23,445.43 |
$19,431.71 |
$16,768.36 |
| 2.000 |
$62,033.14 |
$44,706.58 |
$35,395.49 |
$31,266.16 |
$24,579.35 |
$20,593.81 |
$17,958.70 |
| 2.500 |
$63,110.43 |
$45,802.92 |
$36,512.47 |
$32,397.29 |
$25,746.39 |
$21,796.94 |
$19,197.74 |
| 3.000 |
$64,199.46 |
$46,915.97 |
$37,651.09 |
$33,553.29 |
$26,946.23 |
$23,040.51 |
$20,484.48 |
| 3.500 |
$65,300.20 |
$48,045.68 |
$38,811.22 |
$34,734.00 |
$28,178.50 |
$24,323.80 |
$21,817.73 |
| 4.000 |
$66,412.63 |
$49,191.98 |
$39,992.74 |
$35,939.22 |
$29,442.77 |
$25,646.01 |
$23,196.18 |
| 4.125 |
$66,692.56 |
$49,481.13 |
$40,291.45 |
$36,244.33 |
$29,763.78 |
|
$23,547.68 |
| 4.500 |
$67,536.71 |
$50,354.79 |
$41,195.51 |
$37,168.73 |
$30,738.54 |
$27,006.23 |
$24,618.32 |
| 5.000 |
$68,672.42 |
$51,534.05 |
$42,419.35 |
$38,422.29 |
$32,065.27 |
$28,403.48 |
$26,082.55 |
| 5.500 |
$69,819.73 |
$52,729.66 |
$43,664.09 |
$39,699.63 |
$33,422.38 |
$29,836.67 |
$27,587.16 |
| 6.000 |
$70,978.58 |
$53,941.53 |
$44,929.54 |
$41,000.47 |
$34,809.24 |
$31,304.67 |
$29,130.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
