| 樓價： |
$6,940,000.00 |
|
|
| 首期： |
$2,082,000.00 |
| |
| 貸款金額： |
$4,858,000.00 |
全期供款共： |
$7,793,638.47 |
| 每月供款額： |
$25,978.79 (4.125厘息計供300期) |
全期利息共： |
$2,935,638.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,470.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$208,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,905.20 |
$42,558.08 |
$33,221.99 |
$29,074.86 |
$22,341.67 |
$18,308.46 |
$15,625.25 |
| 1.500 |
$60,958.81 |
$43,620.71 |
$34,295.29 |
$30,155.70 |
$23,442.06 |
$19,428.91 |
$16,765.94 |
| 2.000 |
$62,024.20 |
$44,700.14 |
$35,390.39 |
$31,261.65 |
$24,575.81 |
$20,590.84 |
$17,956.11 |
| 2.500 |
$63,101.34 |
$45,796.32 |
$36,507.21 |
$32,392.62 |
$25,742.68 |
$21,793.80 |
$19,194.97 |
| 3.000 |
$64,190.21 |
$46,909.21 |
$37,645.66 |
$33,548.46 |
$26,942.35 |
$23,037.19 |
$20,481.52 |
| 3.500 |
$65,290.79 |
$48,038.75 |
$38,805.63 |
$34,728.99 |
$28,174.44 |
$24,320.29 |
$21,814.59 |
| 4.000 |
$66,403.06 |
$49,184.89 |
$39,986.98 |
$35,934.04 |
$29,438.52 |
$25,642.31 |
$23,192.84 |
| 4.125 |
$66,682.95 |
$49,474.01 |
$40,285.65 |
$36,239.11 |
$29,759.49 |
|
$23,544.28 |
| 4.500 |
$67,526.98 |
$50,347.54 |
$41,189.57 |
$37,163.37 |
$30,734.11 |
$27,002.34 |
$24,614.77 |
| 5.000 |
$68,662.53 |
$51,526.63 |
$42,413.24 |
$38,416.75 |
$32,060.65 |
$28,399.38 |
$26,078.79 |
| 5.500 |
$69,809.67 |
$52,722.07 |
$43,657.80 |
$39,693.91 |
$33,417.57 |
$29,832.37 |
$27,583.19 |
| 6.000 |
$70,968.36 |
$53,933.76 |
$44,923.06 |
$40,994.56 |
$34,804.22 |
$31,300.16 |
$29,126.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
