| 樓價： |
$6,920,000.00 |
|
|
| 首期： |
$2,076,000.00 |
| |
| 貸款金額： |
$4,844,000.00 |
全期供款共： |
$7,771,178.42 |
| 每月供款額： |
$25,903.93 (4.125厘息計供300期) |
全期利息共： |
$2,927,178.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,732.56 |
$42,435.44 |
$33,126.25 |
$28,991.07 |
$22,277.28 |
$18,255.70 |
$15,580.22 |
| 1.500 |
$60,783.14 |
$43,495.00 |
$34,196.46 |
$30,068.79 |
$23,374.50 |
$19,372.92 |
$16,717.62 |
| 2.000 |
$61,845.46 |
$44,571.32 |
$35,288.40 |
$31,171.56 |
$24,504.99 |
$20,531.50 |
$17,904.37 |
| 2.500 |
$62,919.49 |
$45,664.34 |
$36,402.00 |
$32,299.27 |
$25,668.50 |
$21,730.99 |
$19,139.66 |
| 3.000 |
$64,005.23 |
$46,774.02 |
$37,537.17 |
$33,451.77 |
$26,864.71 |
$22,970.80 |
$20,422.50 |
| 3.500 |
$65,102.64 |
$47,900.31 |
$38,693.80 |
$34,628.91 |
$28,093.25 |
$24,250.21 |
$21,751.72 |
| 4.000 |
$66,211.70 |
$49,043.14 |
$39,871.75 |
$35,830.48 |
$29,353.69 |
$25,568.42 |
$23,126.00 |
| 4.125 |
$66,490.78 |
$49,331.43 |
$40,169.55 |
$36,134.67 |
$29,673.72 |
|
$23,476.43 |
| 4.500 |
$67,332.38 |
$50,202.45 |
$41,070.87 |
$37,056.27 |
$30,645.54 |
$26,924.53 |
$24,543.84 |
| 5.000 |
$68,464.66 |
$51,378.14 |
$42,291.01 |
$38,306.04 |
$31,968.26 |
$28,317.54 |
$26,003.64 |
| 5.500 |
$69,608.49 |
$52,570.13 |
$43,531.99 |
$39,579.52 |
$33,321.26 |
$29,746.40 |
$27,503.70 |
| 6.000 |
$70,763.84 |
$53,778.33 |
$44,793.60 |
$40,876.42 |
$34,703.92 |
$31,209.96 |
$29,042.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
