| 樓價： |
$6,916,000.00 |
|
|
| 首期： |
$2,074,800.00 |
| |
| 貸款金額： |
$4,841,200.00 |
全期供款共： |
$7,766,686.41 |
| 每月供款額： |
$25,888.95 (4.125厘息計供300期) |
全期利息共： |
$2,925,486.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,458.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,480.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,698.03 |
$42,410.91 |
$33,107.10 |
$28,974.32 |
$22,264.40 |
$18,245.15 |
$15,571.21 |
| 1.500 |
$60,748.00 |
$43,469.86 |
$34,176.69 |
$30,051.41 |
$23,360.99 |
$19,361.72 |
$16,707.96 |
| 2.000 |
$61,809.71 |
$44,545.55 |
$35,268.00 |
$31,153.54 |
$24,490.82 |
$20,519.64 |
$17,894.02 |
| 2.500 |
$62,883.12 |
$45,637.94 |
$36,380.96 |
$32,280.60 |
$25,653.66 |
$21,718.43 |
$19,128.59 |
| 3.000 |
$63,968.23 |
$46,746.99 |
$37,515.48 |
$33,432.44 |
$26,849.18 |
$22,957.52 |
$20,410.69 |
| 3.500 |
$65,065.00 |
$47,872.63 |
$38,671.43 |
$34,608.89 |
$28,077.01 |
$24,236.19 |
$21,739.15 |
| 4.000 |
$66,173.43 |
$49,014.80 |
$39,848.70 |
$35,809.77 |
$29,336.72 |
$25,553.64 |
$23,112.63 |
| 4.125 |
$66,452.35 |
$49,302.91 |
$40,146.33 |
$36,113.78 |
$29,656.57 |
|
$23,462.86 |
| 4.500 |
$67,293.46 |
$50,173.43 |
$41,047.13 |
$37,034.86 |
$30,627.82 |
$26,908.96 |
$24,529.65 |
| 5.000 |
$68,425.08 |
$51,348.44 |
$42,266.57 |
$38,283.90 |
$31,949.78 |
$28,301.17 |
$25,988.61 |
| 5.500 |
$69,568.25 |
$52,539.74 |
$43,506.82 |
$39,556.64 |
$33,302.00 |
$29,729.20 |
$27,487.80 |
| 6.000 |
$70,722.93 |
$53,747.25 |
$44,767.71 |
$40,852.80 |
$34,683.86 |
$31,191.92 |
$29,025.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
