| 樓價： |
$6,900,000.00 |
|
|
| 首期： |
$2,070,000.00 |
| |
| 貸款金額： |
$4,830,000.00 |
全期供款共： |
$7,548,701.93 |
| 每月供款額： |
$25,162.34 (3.875厘息計供300期) |
全期利息共： |
$2,718,701.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,559.92 |
$42,312.79 |
$33,030.51 |
$28,907.29 |
$22,212.90 |
$18,202.94 |
$15,535.19 |
| 1.500 |
$60,607.47 |
$43,369.29 |
$34,097.62 |
$29,981.89 |
$23,306.94 |
$19,316.92 |
$16,669.31 |
| 2.000 |
$61,666.71 |
$44,442.50 |
$35,186.41 |
$31,081.47 |
$24,434.17 |
$20,472.16 |
$17,852.62 |
| 2.500 |
$62,737.64 |
$45,532.36 |
$36,296.79 |
$32,205.92 |
$25,594.31 |
$21,668.19 |
$19,084.34 |
| 3.000 |
$63,820.24 |
$46,638.84 |
$37,428.68 |
$33,355.09 |
$26,787.06 |
$22,904.41 |
$20,363.47 |
| 3.500 |
$64,914.48 |
$47,761.87 |
$38,581.97 |
$34,528.83 |
$28,012.05 |
$24,180.12 |
$21,688.86 |
| 3.875 |
$65,742.78 |
$48,614.98 |
$39,460.89 |
$35,425.13 |
$28,951.69 |
|
$22,712.45 |
| 4.000 |
$66,020.33 |
$48,901.40 |
$39,756.51 |
$35,726.93 |
$29,268.85 |
$25,494.52 |
$23,059.16 |
| 4.500 |
$67,137.78 |
$50,057.35 |
$40,952.17 |
$36,949.18 |
$30,556.96 |
$26,846.71 |
$24,472.90 |
| 5.000 |
$68,266.78 |
$51,229.64 |
$42,168.78 |
$38,195.33 |
$31,875.86 |
$28,235.70 |
$25,928.48 |
| 5.500 |
$69,407.31 |
$52,418.19 |
$43,406.17 |
$39,465.13 |
$33,224.96 |
$29,660.43 |
$27,424.21 |
| 6.000 |
$70,559.32 |
$53,622.90 |
$44,664.14 |
$40,758.28 |
$34,603.62 |
$31,119.76 |
$28,958.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
