| 樓價： |
$6,890,000.00 |
|
|
| 首期： |
$2,067,000.00 |
| |
| 貸款金額： |
$4,823,000.00 |
全期供款共： |
$6,400,327.44 |
| 每月供款額： |
$21,334.42 (2.375厘息計供300期) |
全期利息共： |
$1,577,327.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,725.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,700.00 (第一個住宅物業) |
|
|
$1,033,500.00 (第二個住宅物業) |
|
|
$206,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,473.60 |
$42,251.47 |
$32,982.64 |
$28,865.39 |
$22,180.70 |
$18,176.56 |
$15,512.67 |
| 1.500 |
$60,519.63 |
$43,306.44 |
$34,048.20 |
$29,938.44 |
$23,273.17 |
$19,288.93 |
$16,645.15 |
| 2.000 |
$61,577.34 |
$44,378.09 |
$35,135.41 |
$31,036.42 |
$24,398.75 |
$20,442.49 |
$17,826.75 |
| 2.375 |
$62,378.28 |
$45,192.75 |
$35,964.98 |
$31,876.22 |
$25,264.53 |
|
$18,744.72 |
| 2.500 |
$62,646.72 |
$45,466.37 |
$36,244.19 |
$32,159.24 |
$25,557.22 |
$21,636.79 |
$19,056.68 |
| 3.000 |
$63,727.75 |
$46,571.25 |
$37,374.44 |
$33,306.75 |
$26,748.24 |
$22,871.21 |
$20,333.96 |
| 3.500 |
$64,820.40 |
$47,692.65 |
$38,526.05 |
$34,478.78 |
$27,971.46 |
$24,145.07 |
$21,657.43 |
| 4.000 |
$65,924.65 |
$48,830.53 |
$39,698.89 |
$35,675.15 |
$29,226.43 |
$25,457.57 |
$23,025.74 |
| 4.500 |
$67,040.48 |
$49,984.80 |
$40,892.82 |
$36,895.63 |
$30,512.68 |
$26,807.80 |
$24,437.43 |
| 5.000 |
$68,167.84 |
$51,155.40 |
$42,107.67 |
$38,139.98 |
$31,829.67 |
$28,194.78 |
$25,890.91 |
| 5.500 |
$69,306.72 |
$52,342.22 |
$43,343.26 |
$39,407.94 |
$33,176.80 |
$29,617.44 |
$27,384.46 |
| 6.000 |
$70,457.06 |
$53,545.19 |
$44,599.41 |
$40,699.21 |
$34,553.47 |
$31,074.66 |
$28,916.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
