| 樓價： |
$6,880,000.00 |
|
|
| 首期： |
$2,064,000.00 |
| |
| 貸款金額： |
$4,816,000.00 |
全期供款共： |
$7,726,258.31 |
| 每月供款額： |
$25,754.19 (4.125厘息計供300期) |
全期利息共： |
$2,910,258.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,387.29 |
$42,190.14 |
$32,934.77 |
$28,823.50 |
$22,148.51 |
$18,150.18 |
$15,490.16 |
| 1.500 |
$60,431.79 |
$43,243.59 |
$33,998.79 |
$29,894.98 |
$23,239.39 |
$19,260.93 |
$16,620.99 |
| 2.000 |
$61,487.97 |
$44,313.68 |
$35,084.42 |
$30,991.38 |
$24,363.34 |
$20,412.82 |
$17,800.87 |
| 2.500 |
$62,555.79 |
$45,400.38 |
$36,191.59 |
$32,112.57 |
$25,520.12 |
$21,605.38 |
$19,029.02 |
| 3.000 |
$63,635.25 |
$46,503.65 |
$37,320.20 |
$33,258.41 |
$26,709.42 |
$22,838.02 |
$20,304.45 |
| 3.500 |
$64,726.32 |
$47,623.43 |
$38,470.13 |
$34,428.74 |
$27,930.86 |
$24,110.03 |
$21,625.99 |
| 4.000 |
$65,828.97 |
$48,759.66 |
$39,641.27 |
$35,623.37 |
$29,184.01 |
$25,420.62 |
$22,992.32 |
| 4.125 |
$66,106.44 |
$49,046.28 |
$39,937.35 |
$35,925.80 |
$29,502.20 |
|
$23,340.73 |
| 4.500 |
$66,943.18 |
$49,912.26 |
$40,833.47 |
$36,842.08 |
$30,468.39 |
$26,768.89 |
$24,401.96 |
| 5.000 |
$68,068.91 |
$51,081.15 |
$42,046.56 |
$38,084.62 |
$31,783.47 |
$28,153.86 |
$25,853.33 |
| 5.500 |
$69,206.13 |
$52,266.26 |
$43,280.36 |
$39,350.74 |
$33,128.65 |
$29,574.45 |
$27,344.72 |
| 6.000 |
$70,354.80 |
$53,467.47 |
$44,534.68 |
$40,640.14 |
$34,503.32 |
$31,029.56 |
$28,874.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
