| 樓價： |
$6,876,000.00 |
|
|
| 首期： |
$2,062,800.00 |
| |
| 貸款金額： |
$4,813,200.00 |
全期供款共： |
$7,721,766.30 |
| 每月供款額： |
$25,739.22 (4.125厘息計供300期) |
全期利息共： |
$2,908,566.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,438.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$68,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$206,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,352.76 |
$42,165.62 |
$32,915.62 |
$28,806.74 |
$22,135.63 |
$18,139.62 |
$15,481.15 |
| 1.500 |
$60,396.66 |
$43,218.44 |
$33,979.02 |
$29,877.60 |
$23,225.88 |
$19,249.74 |
$16,611.33 |
| 2.000 |
$61,452.22 |
$44,287.92 |
$35,064.02 |
$30,973.36 |
$24,349.18 |
$20,400.96 |
$17,790.52 |
| 2.500 |
$62,519.42 |
$45,373.99 |
$36,170.54 |
$32,093.90 |
$25,505.29 |
$21,592.82 |
$19,017.96 |
| 3.000 |
$63,598.26 |
$46,476.62 |
$37,298.50 |
$33,239.08 |
$26,693.89 |
$22,824.74 |
$20,292.65 |
| 3.500 |
$64,688.69 |
$47,595.75 |
$38,447.77 |
$34,408.73 |
$27,914.62 |
$24,096.01 |
$21,613.42 |
| 4.000 |
$65,790.70 |
$48,731.31 |
$39,618.23 |
$35,602.66 |
$29,167.05 |
$25,405.84 |
$22,978.95 |
| 4.125 |
$66,068.01 |
$49,017.76 |
$39,914.14 |
$35,904.91 |
$29,485.05 |
|
$23,327.16 |
| 4.500 |
$66,904.26 |
$49,883.24 |
$40,809.73 |
$36,820.66 |
$30,450.68 |
$26,753.33 |
$24,387.78 |
| 5.000 |
$68,029.33 |
$51,051.45 |
$42,022.11 |
$38,062.48 |
$31,764.99 |
$28,137.49 |
$25,838.30 |
| 5.500 |
$69,165.89 |
$52,235.87 |
$43,255.19 |
$39,327.86 |
$33,109.39 |
$29,557.26 |
$27,328.82 |
| 6.000 |
$70,313.89 |
$53,436.39 |
$44,508.79 |
$40,616.52 |
$34,483.26 |
$31,011.52 |
$28,857.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
