樓價: |
$6,847,000.00 |
|
|
首期: |
$2,054,100.00 |
| |
貸款金額: |
$4,792,900.00 |
全期供款共: |
$7,689,199.22 |
每月供款額: |
$25,630.66 (4.125厘息計供300期) |
全期利息共: |
$2,896,299.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,423.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$68,470.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$205,410.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$59,102.43 |
$41,987.78 |
$32,776.80 |
$28,685.24 |
$22,042.27 |
$18,063.12 |
$15,415.86 |
1.500 |
$60,141.93 |
$43,036.17 |
$33,835.71 |
$29,751.59 |
$23,127.92 |
$19,168.55 |
$16,541.27 |
2.000 |
$61,193.04 |
$44,101.13 |
$34,916.14 |
$30,842.73 |
$24,246.48 |
$20,314.91 |
$17,715.49 |
2.500 |
$62,255.74 |
$45,182.62 |
$36,017.99 |
$31,958.54 |
$25,397.72 |
$21,501.75 |
$18,937.75 |
3.000 |
$63,330.03 |
$46,280.60 |
$37,141.19 |
$33,098.89 |
$26,581.31 |
$22,728.47 |
$20,207.06 |
3.500 |
$64,415.86 |
$47,395.01 |
$38,285.61 |
$34,263.61 |
$27,796.89 |
$23,994.39 |
$21,522.26 |
4.000 |
$65,513.22 |
$48,525.78 |
$39,451.13 |
$35,452.50 |
$29,044.03 |
$25,298.69 |
$22,882.04 |
4.125 |
$65,789.36 |
$48,811.03 |
$39,745.79 |
$35,753.48 |
$29,360.69 |
|
$23,228.78 |
4.500 |
$66,622.08 |
$49,672.85 |
$40,637.61 |
$36,665.36 |
$30,322.25 |
$26,640.49 |
$24,284.92 |
5.000 |
$67,742.41 |
$50,836.14 |
$41,844.88 |
$37,901.95 |
$31,631.02 |
$28,018.82 |
$25,729.32 |
5.500 |
$68,874.18 |
$52,015.56 |
$43,072.76 |
$39,161.99 |
$32,969.75 |
$29,432.60 |
$27,213.56 |
6.000 |
$70,017.34 |
$53,211.02 |
$44,321.07 |
$40,445.21 |
$34,337.82 |
$30,880.72 |
$28,735.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|