| 樓價： |
$6,770,000.00 |
|
|
| 首期： |
$2,031,000.00 |
| |
| 貸款金額： |
$4,739,000.00 |
全期供款共： |
$7,602,728.02 |
| 每月供款額： |
$25,342.43 (4.125厘息計供300期) |
全期利息共： |
$2,863,728.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$67,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$203,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$58,437.78 |
$41,515.59 |
$32,408.20 |
$28,362.66 |
$21,794.39 |
$17,859.99 |
$15,242.50 |
| 1.500 |
$59,465.59 |
$42,552.19 |
$33,455.20 |
$29,417.01 |
$22,867.83 |
$18,952.98 |
$16,355.25 |
| 2.000 |
$60,504.87 |
$43,605.18 |
$34,523.48 |
$30,495.88 |
$23,973.81 |
$20,086.46 |
$17,516.27 |
| 2.500 |
$61,555.63 |
$44,674.51 |
$35,612.94 |
$31,599.14 |
$25,112.10 |
$21,259.95 |
$18,724.78 |
| 3.000 |
$62,617.83 |
$45,760.14 |
$36,723.51 |
$32,726.66 |
$26,282.38 |
$22,472.87 |
$19,979.82 |
| 3.500 |
$63,691.45 |
$46,862.01 |
$37,855.06 |
$33,878.28 |
$27,484.29 |
$23,724.55 |
$21,280.23 |
| 4.000 |
$64,776.47 |
$47,980.07 |
$39,007.47 |
$35,053.81 |
$28,717.41 |
$25,014.19 |
$22,624.71 |
| 4.125 |
$65,049.51 |
$48,262.11 |
$39,298.82 |
$35,351.40 |
$29,030.51 |
|
$22,967.55 |
| 4.500 |
$65,872.86 |
$49,114.24 |
$40,180.61 |
$36,253.03 |
$29,981.25 |
$26,340.90 |
$24,011.82 |
| 5.000 |
$66,980.60 |
$50,264.45 |
$41,374.30 |
$37,475.71 |
$31,275.30 |
$27,703.72 |
$25,439.98 |
| 5.500 |
$68,099.63 |
$51,430.60 |
$42,588.37 |
$38,721.58 |
$32,598.98 |
$29,101.61 |
$26,907.52 |
| 6.000 |
$69,229.94 |
$52,612.62 |
$43,822.64 |
$39,990.38 |
$33,951.67 |
$30,533.44 |
$28,412.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
